SYNEBERGET AS

5583 VIKEDAL

Finances

Share Ownership

Return on Equity

14,29 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	37 000	64 000	37 000	22 000
Net Income	2 000	7 000	1 000	1 000
Total Assets	15 000	13 000	81 000	4 000
Total Equity	14 000	11 000	5 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	37 000	64 000	37 000	22 000
Expenditure	35 000	58 000	34 000	22 000
Operating Profit	2 000	7 000	2 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	2 000	7 000	1 000	1 000
Tax	0	0	0	0
Net Income	2 000	7 000	1 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	13 000	81 000	0
Total Current Assets	5 000	0	0	4 000
Total Assets	15 000	13 000	81 000	4 000
Total Retained Equity	−16 000	−19 000	−25 000	−26 000
Total Equity	14 000	11 000	5 000	4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	76 000	0
Total Equity and Debt	15 000	13 000	81 000	4 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	32 000	0	0
Other Income	37 000	32 000	37 000	22 000
Revenue	37 000	64 000	37 000	22 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	3 000	20 000	0
Impairment	0	0	0	0
Expenditure	35 000	58 000	34 000	22 000
Operating Profit	2 000	7 000	2 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	2 000	7 000	1 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	13 000	81 000	0
Total Tangible Assets	10 000	13 000	81 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	13 000	81 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	0	0	4 000
Total Current Assets	5 000	0	0	4 000
Total Assets	15 000	13 000	81 000	4 000
Total Equity	14 000	11 000	5 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	76 000	0
Total Current Debt	1 000	1 000	76 000	0
Total Equity and Debt	15 000	13 000	81 000	4 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,29 %	63,64 %	20 %	25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,41 %	10,94 %	5,41 %	4,55 %
Current Ratio	5	0	0	-
Quick Ratio	5	0	0	-
Equity Ratio	0,93	0,85	0,06	1
Gross Profit Margin	100 %	100 %	100 %	100 %