HALLINGSPRANGET

3540 NESBYEN

Finances

Share Ownership

Return on Equity

4,61 %

Current Ratio

9,76

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 273 000	3 427 000	927 000	548 000
Net Income	198 000	2 824 000	568 000	436 000
Total Assets	5 202 000	10 481 000	2 299 000	972 000
Total Equity	4 292 000	4 094 000	1 270 000	703 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 273 000	3 427 000	927 000	548 000
Expenditure	1 059 000	587 000	359 000	113 000
Operating Profit	214 000	2 840 000	568 000	436 000
Financial Income	3 000	1 000	0	0
Financial Costs	20 000	17 000	0	0
Financial Balance	−17 000	−16 000	0	0
Earnings Before Tax	198 000	2 824 000	568 000	436 000
Tax	0	0	0	0
Net Income	198 000	2 824 000	568 000	436 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 841 000	10 198 000	1 270 000	415 000
Total Current Assets	361 000	283 000	1 029 000	557 000
Total Assets	5 202 000	10 481 000	2 299 000	972 000
Total Retained Equity	4 192 000	3 994 000	1 170 000	603 000
Total Equity	4 292 000	4 094 000	1 270 000	703 000
Total Long-Term Debt	873 000	3 493 000	1 000 000	0
Total Current Debt	37 000	2 894 000	28 000	270 000
Total Equity and Debt	5 202 000	10 481 000	2 299 000	972 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	292 000	0	0	0
Other Income	981 000	3 427 000	927 000	548 000
Revenue	1 273 000	3 427 000	927 000	548 000
Cost of Goods Sold	413 000	127 000	0	0
Salary Costs	0	0	0	0
Depreciation	35 000	56 000	0	0
Impairment	0	0	0	0
Expenditure	1 059 000	587 000	359 000	113 000
Operating Profit	214 000	2 840 000	568 000	436 000
Financial Income	3 000	1 000	0	0
Financial Costs	20 000	17 000	0	0
Financial Balance	−17 000	−16 000	0	0
Dividends	0	0	0	0
Net Income	198 000	2 824 000	568 000	436 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 619 000	9 720 000	746 000	415 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	222 000	478 000	524 000	0
Total Tangible Assets	4 841 000	10 198 000	1 270 000	415 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 841 000	10 198 000	1 270 000	415 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	115 000	1 008 000	550 000
Total Current Assets	361 000	283 000	1 029 000	557 000
Total Assets	5 202 000	10 481 000	2 299 000	972 000
Total Equity	4 292 000	4 094 000	1 270 000	703 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	873 000	3 493 000	1 000 000	0
Creditors	37 000	2 894 000	28 000	270 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	37 000	2 894 000	28 000	270 000
Total Equity and Debt	5 202 000	10 481 000	2 299 000	972 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,61 %	68,98 %	44,72 %	62,02 %
Debt-to-Equity Ratio	0,2	0,85	0,79	0
Operating Profit Margin	16,81 %	82,87 %	61,27 %	79,56 %
Current Ratio	9,76	0,1	36,75	2,06
Quick Ratio	9,76	0,1	36,75	2,06
Equity Ratio	0,83	0,39	0,55	0,72
Gross Profit Margin	67,56 %	96,29 %	100 %	100 %