ENJOY CAFE & THAI TAKE AWAY AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

26,72 %

Current Ratio

2,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 917 000	4 277 000	4 016 000	4 333 000
Net Income	221 000	23 000	104 000	260 000
Total Assets	1 573 000	1 255 000	1 211 000	1 174 000
Total Equity	827 000	606 000	583 000	479 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 917 000	4 277 000	4 016 000	4 333 000
Expenditure	4 628 000	4 241 000	3 881 000	4 001 000
Operating Profit	289 000	36 000	135 000	332 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	1 000
Earnings Before Tax	289 000	36 000	133 000	333 000
Tax	68 000	13 000	29 000	73 000
Net Income	221 000	23 000	104 000	260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	18 000	36 000	64 000
Total Current Assets	1 549 000	1 237 000	1 176 000	1 110 000
Total Assets	1 573 000	1 255 000	1 211 000	1 174 000
Total Retained Equity	797 000	576 000	553 000	449 000
Total Equity	827 000	606 000	583 000	479 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	746 000	649 000	629 000	695 000
Total Equity and Debt	1 573 000	1 255 000	1 211 000	1 174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 917 000	4 223 000	3 942 000	4 332 000
Other Income	0	54 000	74 000	0
Revenue	4 917 000	4 277 000	4 016 000	4 333 000
Cost of Goods Sold	1 696 000	1 468 000	1 413 000	1 386 000
Salary Costs	2 092 000	1 939 000	1 694 000	1 854 000
Depreciation	10 000	24 000	31 000	27 000
Impairment	0	0	0	0
Expenditure	4 628 000	4 241 000	3 881 000	4 001 000
Operating Profit	289 000	36 000	135 000	332 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	1 000
Dividends	0	0	0	0
Net Income	221 000	23 000	104 000	260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	5 000	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	34 000	64 000
Total Tangible Assets	0	10 000	34 000	64 000
Total Fiancial Fixed Assets	19 000	3 000	1 000	0
Total Fixed Assets	24 000	18 000	36 000	64 000
Stock	49 000	74 000	56 000	27 000
Total Investments	0	0	0	0
Cash, Bank	1 360 000	1 015 000	1 029 000	911 000
Total Current Assets	1 549 000	1 237 000	1 176 000	1 110 000
Total Assets	1 573 000	1 255 000	1 211 000	1 174 000
Total Equity	827 000	606 000	583 000	479 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	148 000	117 000	158 000	113 000
Unpaid Taxes	176 000	173 000	124 000	168 000
Dividends	0	0	0	0
Other Current Debt	354 000	342 000	316 000	338 000
Total Current Debt	746 000	649 000	629 000	695 000
Total Equity and Debt	1 573 000	1 255 000	1 211 000	1 174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,72 %	3,8 %	17,84 %	54,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,88 %	0,84 %	3,36 %	7,66 %
Current Ratio	2,08	1,91	1,87	1,6
Quick Ratio	2,22	2,15	2,05	1,66
Equity Ratio	0,53	0,48	0,48	0,41
Gross Profit Margin	65,51 %	65,68 %	64,82 %	68,01 %