company

BIOZIN HOLDING AS

3125 TØNSBERG

Finances

Share Ownership

Return on Equity

−34,52 %

Current Ratio

1,41

Debt-to-Equity Ratio

1,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−7 482 000	−4 441 000	−3 495 000	−4 851 000
Total Assets	105 312 000	60 534 000	45 215 000	52 225 000
Total Equity	21 672 000	29 154 000	19 745 000	23 240 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 280 000	4 454 000	3 598 000	4 889 000
Operating Profit	−8 280 000	−4 454 000	−3 598 000	−4 889 000
Financial Income	800 000	17 000	102 000	39 000
Financial Costs	3 000	5 000	0	0
Financial Balance	797 000	12 000	102 000	39 000
Earnings Before Tax	−7 484 000	−4 441 000	−3 495 000	−4 851 000
Tax	−2 000	0	0	0
Net Income	−7 482 000	−4 441 000	−3 495 000	−4 851 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 191 000	16 514 000	16 236 000	16 236 000
Total Current Assets	73 121 000	44 020 000	28 978 000	35 989 000
Total Assets	105 312 000	60 534 000	45 215 000	52 225 000
Total Retained Equity	−7 482 000	0	−1 867 000	0
Total Equity	21 672 000	29 154 000	19 745 000	23 240 000
Total Long-Term Debt	31 857 000	8 526 000	0	0
Total Current Debt	51 783 000	22 854 000	25 470 000	28 986 000
Total Equity and Debt	105 312 000	60 534 000	45 215 000	52 225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	3 249 000	1 439 000	1 629 000	2 638 000
Depreciation	114 000	27 000	0	0
Impairment	0	0	0	0
Expenditure	8 280 000	4 454 000	3 598 000	4 889 000
Operating Profit	−8 280 000	−4 454 000	−3 598 000	−4 889 000
Financial Income	800 000	17 000	102 000	39 000
Financial Costs	3 000	5 000	0	0
Financial Balance	797 000	12 000	102 000	39 000
Dividends	0	0	0	0
Net Income	−7 482 000	−4 441 000	−3 495 000	−4 851 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 236 000	16 236 000	16 236 000	16 236 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	583 000	278 000	0	0
Total Tangible Assets	583 000	278 000	0	0
Total Fiancial Fixed Assets	15 372 000	0	0	0
Total Fixed Assets	32 191 000	16 514 000	16 236 000	16 236 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 730 000	25 396 000	28 603 000	34 878 000
Total Current Assets	73 121 000	44 020 000	28 978 000	35 989 000
Total Assets	105 312 000	60 534 000	45 215 000	52 225 000
Total Equity	21 672 000	29 154 000	19 745 000	23 240 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 857 000	8 526 000	0	0
Creditors	4 858 000	1 074 000	371 000	832 000
Unpaid Taxes	1 269 000	621 000	496 000	475 000
Dividends	0	0	0	0
Other Current Debt	45 656 000	21 159 000	24 604 000	27 679 000
Total Current Debt	51 783 000	22 854 000	25 470 000	28 986 000
Total Equity and Debt	105 312 000	60 534 000	45 215 000	52 225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−34,52 %	−15,23 %	−17,7 %	−20,87 %
Debt-to-Equity Ratio	1,47	0,29	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,41	1,93	1,14	1,24
Quick Ratio	1,41	1,93	1,14	1,24
Equity Ratio	0,21	0,48	0,44	0,44
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English