SLITU BUTIKKEIENDOM AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

38,37 %

Current Ratio

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 142 000	1 954 000	707 000	0
Net Income	1 164 000	938 000	−497 000	−87 000
Total Assets	22 397 000	22 619 000	24 727 000	762 000
Total Equity	3 034 000	1 870 000	933 000	−128 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 142 000	1 954 000	707 000	0
Expenditure	302 000	298 000	272 000	114 000
Operating Profit	1 840 000	1 657 000	435 000	−114 000
Financial Income	200 000	48 000	0	0
Financial Costs	548 000	500 000	606 000	1 000
Financial Balance	−348 000	−452 000	−606 000	−1 000
Earnings Before Tax	1 492 000	1 205 000	−171 000	−114 000
Tax	328 000	268 000	326 000	−28 000
Net Income	1 164 000	938 000	−497 000	−87 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 384 000	22 555 000	22 727 000	593 000
Total Current Assets	14 000	64 000	2 000 000	169 000
Total Assets	22 397 000	22 619 000	24 727 000	762 000
Total Retained Equity	3 015 000	1 851 000	914 000	−147 000
Total Equity	3 034 000	1 870 000	933 000	−128 000
Total Long-Term Debt	171 000	121 000	23 015 000	726 000
Total Current Debt	19 192 000	20 628 000	779 000	165 000
Total Equity and Debt	22 397 000	22 619 000	24 727 000	762 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	3 000	151 000	0
Other Income	2 138 000	1 951 000	555 000	0
Revenue	2 142 000	1 954 000	707 000	0
Cost of Goods Sold	79 000	63 000	0	0
Salary Costs	0	0	0	0
Depreciation	172 000	172 000	129 000	0
Impairment	0	0	0	0
Expenditure	302 000	298 000	272 000	114 000
Operating Profit	1 840 000	1 657 000	435 000	−114 000
Financial Income	200 000	48 000	0	0
Financial Costs	548 000	500 000	606 000	1 000
Financial Balance	−348 000	−452 000	−606 000	−1 000
Dividends	0	0	0	0
Net Income	1 164 000	938 000	−497 000	−87 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	28 000
Real Eastate	22 384 000	22 555 000	22 727 000	565 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 384 000	22 555 000	22 727 000	565 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 384 000	22 555 000	22 727 000	593 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	37 000
Total Current Assets	14 000	64 000	2 000 000	169 000
Total Assets	22 397 000	22 619 000	24 727 000	762 000
Total Equity	3 034 000	1 870 000	933 000	−128 000
Short-Term Group Debt	18 686 000	20 177 000	689 000	0
Total Long-Term Debt	171 000	121 000	23 015 000	726 000
Creditors	8 000	26 000	41 000	165 000
Unpaid Taxes	80 000	74 000	49 000	0
Dividends	0	0	0	0
Other Current Debt	140 000	140 000	0	0
Total Current Debt	19 192 000	20 628 000	779 000	165 000
Total Equity and Debt	22 397 000	22 619 000	24 727 000	762 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,37 %	50,16 %	−53,27 %	67,97 %
Debt-to-Equity Ratio	0,06	0,06	24,67	−5,67
Operating Profit Margin	85,9 %	84,8 %	61,53 %	-
Current Ratio	0	0	2,57	1,02
Quick Ratio	0	0	2,57	1,02
Equity Ratio	0,14	0,08	0,04	−0,17
Gross Profit Margin	96,31 %	96,78 %	100 %	-