ECO ELECTRONICS AS

6260 SKODJE

Finances

Share Ownership

Return on Equity

36,67 %

Current Ratio

3,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 597 000	1 192 000	1 645 000	482 000
Net Income	209 000	83 000	214 000	128 000
Total Assets	776 000	610 000	751 000	391 000
Total Equity	570 000	361 000	278 000	64 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 597 000	1 192 000	1 645 000	482 000
Expenditure	1 317 000	1 084 000	1 373 000	344 000
Operating Profit	281 000	107 000	272 000	138 000
Financial Income	2 000	1 000	2 000	0
Financial Costs	14 000	1 000	0	0
Financial Balance	−12 000	0	2 000	0
Earnings Before Tax	268 000	107 000	274 000	138 000
Tax	59 000	24 000	60 000	10 000
Net Income	209 000	83 000	214 000	128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	776 000	610 000	751 000	391 000
Total Assets	776 000	610 000	751 000	391 000
Total Retained Equity	540 000	331 000	248 000	34 000
Total Equity	570 000	361 000	278 000	64 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	206 000	249 000	473 000	327 000
Total Equity and Debt	776 000	610 000	751 000	391 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 597 000	1 192 000	1 645 000	482 000
Other Income	0	0	0	0
Revenue	1 597 000	1 192 000	1 645 000	482 000
Cost of Goods Sold	149 000	107 000	114 000	168 000
Salary Costs	841 000	749 000	820 000	62 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 317 000	1 084 000	1 373 000	344 000
Operating Profit	281 000	107 000	272 000	138 000
Financial Income	2 000	1 000	2 000	0
Financial Costs	14 000	1 000	0	0
Financial Balance	−12 000	0	2 000	0
Dividends	0	0	0	0
Net Income	209 000	83 000	214 000	128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	16 000	28 000	36 000	48 000
Total Investments	0	0	0	0
Cash, Bank	296 000	450 000	439 000	304 000
Total Current Assets	776 000	610 000	751 000	391 000
Total Assets	776 000	610 000	751 000	391 000
Total Equity	570 000	361 000	278 000	64 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−4 000	40 000	43 000	210 000
Unpaid Taxes	46 000	48 000	65 000	23 000
Dividends	0	0	0	0
Other Current Debt	105 000	138 000	306 000	85 000
Total Current Debt	206 000	249 000	473 000	327 000
Total Equity and Debt	776 000	610 000	751 000	391 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,67 %	22,99 %	76,98 %	200 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,6 %	8,98 %	16,53 %	28,63 %
Current Ratio	3,77	2,45	1,59	1,2
Quick Ratio	4,08	2,76	1,72	1,4
Equity Ratio	0,73	0,59	0,37	0,16
Gross Profit Margin	90,67 %	91,02 %	93,07 %	65,15 %