BECH SALONG AS

9510 ALTA

Finances

Share Ownership

Return on Equity

23,54 %

Current Ratio

1,46

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 632 000	3 753 000	3 180 000	2 876 000
Net Income	89 000	55 000	319 000	150 000
Total Assets	1 349 000	1 080 000	1 132 000	787 000
Total Equity	378 000	289 000	234 000	−86 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 632 000	3 753 000	3 180 000	2 876 000
Expenditure	3 509 000	3 670 000	2 777 000	2 702 000
Operating Profit	123 000	83 000	403 000	173 000
Financial Income	0	1 000	0	0
Financial Costs	7 000	11 000	18 000	23 000
Financial Balance	−7 000	−10 000	−18 000	−23 000
Earnings Before Tax	117 000	73 000	385 000	150 000
Tax	27 000	18 000	66 000	0
Net Income	89 000	55 000	319 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	295 000	198 000	242 000	285 000
Total Current Assets	1 054 000	882 000	890 000	502 000
Total Assets	1 349 000	1 080 000	1 132 000	787 000
Total Retained Equity	354 000	265 000	209 000	−110 000
Total Equity	378 000	289 000	234 000	−86 000
Total Long-Term Debt	249 000	145 000	268 000	340 000
Total Current Debt	721 000	646 000	630 000	532 000
Total Equity and Debt	1 349 000	1 080 000	1 132 000	787 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 597 000	3 753 000	3 180 000	2 876 000
Other Income	35 000	0	0	0
Revenue	3 632 000	3 753 000	3 180 000	2 876 000
Cost of Goods Sold	547 000	546 000	495 000	494 000
Salary Costs	2 217 000	2 463 000	1 734 000	1 588 000
Depreciation	47 000	43 000	43 000	43 000
Impairment	0	0	0	0
Expenditure	3 509 000	3 670 000	2 777 000	2 702 000
Operating Profit	123 000	83 000	403 000	173 000
Financial Income	0	1 000	0	0
Financial Costs	7 000	11 000	18 000	23 000
Financial Balance	−7 000	−10 000	−18 000	−23 000
Dividends	0	0	0	0
Net Income	89 000	55 000	319 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	295 000	198 000	242 000	285 000
Total Tangible Assets	295 000	198 000	242 000	285 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	295 000	198 000	242 000	285 000
Stock	316 000	294 000	293 000	213 000
Total Investments	0	0	0	0
Cash, Bank	730 000	563 000	595 000	285 000
Total Current Assets	1 054 000	882 000	890 000	502 000
Total Assets	1 349 000	1 080 000	1 132 000	787 000
Total Equity	378 000	289 000	234 000	−86 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	249 000	145 000	268 000	340 000
Creditors	74 000	57 000	54 000	100 000
Unpaid Taxes	237 000	192 000	219 000	168 000
Dividends	0	0	0	0
Other Current Debt	385 000	376 000	310 000	264 000
Total Current Debt	721 000	646 000	630 000	532 000
Total Equity and Debt	1 349 000	1 080 000	1 132 000	787 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,54 %	19,03 %	136,32 %	−174,42 %
Debt-to-Equity Ratio	0,66	0,5	1,15	−3,95
Operating Profit Margin	3,39 %	2,21 %	12,67 %	6,02 %
Current Ratio	1,46	1,37	1,41	0,94
Quick Ratio	2,6	2,51	2,64	1,57
Equity Ratio	0,28	0,27	0,21	−0,11
Gross Profit Margin	84,94 %	85,45 %	84,43 %	82,82 %