BJERKNES UTVIKLING AS

3018 DRAMMEN

Finances

Return on Equity

74,24 %

Current Ratio

691

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	18 492 000	606 000	534 000	264 000
Total Assets	24 937 000	6 475 000	5 807 000	6 425 000
Total Equity	24 907 000	6 415 000	5 809 000	6 425 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	41 000	70 000	56 000	21 000
Operating Profit	−41 000	−70 000	−56 000	−21 000
Financial Income	18 645 000	676 000	656 000	285 000
Financial Costs	113 000	0	66 000	0
Financial Balance	18 532 000	676 000	590 000	285 000
Earnings Before Tax	18 492 000	606 000	534 000	264 000
Tax	0	0	0	0
Net Income	18 492 000	606 000	534 000	264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 206 000	79 000	19 000	19 000
Total Current Assets	20 730 000	6 396 000	5 788 000	6 406 000
Total Assets	24 937 000	6 475 000	5 807 000	6 425 000
Total Retained Equity	19 897 000	1 405 000	799 000	264 000
Total Equity	24 907 000	6 415 000	5 809 000	6 425 000
Total Long-Term Debt	0	60 000	0	0
Total Current Debt	30 000	0	−2 000	0
Total Equity and Debt	24 937 000	6 475 000	5 807 000	6 425 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	70 000	56 000	21 000
Operating Profit	−41 000	−70 000	−56 000	−21 000
Financial Income	18 645 000	676 000	656 000	285 000
Financial Costs	113 000	0	66 000	0
Financial Balance	18 532 000	676 000	590 000	285 000
Dividends	0	0	1 150 000	0
Net Income	18 492 000	606 000	534 000	264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 206 000	79 000	19 000	19 000
Total Fixed Assets	4 206 000	79 000	19 000	19 000
Stock	0	0	0	0
Total Investments	20 635 000	6 392 000	5 761 000	5 252 000
Cash, Bank	92 000	4 000	27 000	1 154 000
Total Current Assets	20 730 000	6 396 000	5 788 000	6 406 000
Total Assets	24 937 000	6 475 000	5 807 000	6 425 000
Total Equity	24 907 000	6 415 000	5 809 000	6 425 000
Short-Term Group Debt	25 000	0	0	0
Total Long-Term Debt	0	60 000	0	0
Creditors	0	0	−2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 150 000	0
Other Current Debt	5 000	0	0	0
Total Current Debt	30 000	0	−2 000	0
Total Equity and Debt	24 937 000	6 475 000	5 807 000	6 425 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,24 %	9,45 %	9,19 %	4,11 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	691	-	−2 894	-
Quick Ratio	691	-	−2 894	-
Equity Ratio	1	0,99	1	1
Gross Profit Margin	-	-	-	-