company

ODIN ANALYTICS AS

0364 OSLO

Finances

Share Ownership

Return on Equity

−3 800 %

Current Ratio

1

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 000	99 000	72 000	32 000
Net Income	−38 000	18 000	1 000	−15 000
Total Assets	63 000	123 000	80 000	65 000
Total Equity	1 000	39 000	21 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 000	99 000	72 000	32 000
Expenditure	81 000	57 000	71 000	47 000
Operating Profit	−38 000	42 000	1 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	18 000	0	0
Financial Balance	0	−18 000	0	0
Earnings Before Tax	−38 000	24 000	1 000	−15 000
Tax	0	6 000	0	0
Net Income	−38 000	18 000	1 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	25 000	25 000
Total Current Assets	63 000	123 000	56 000	40 000
Total Assets	63 000	123 000	80 000	65 000
Total Retained Equity	−24 000	14 000	−4 000	−5 000
Total Equity	1 000	39 000	21 000	20 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	63 000	85 000	60 000	46 000
Total Equity and Debt	63 000	123 000	80 000	65 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	43 000	99 000	72 000	32 000
Other Income	0	0	0	0
Revenue	43 000	99 000	72 000	32 000
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	50 000	57 000	28 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	57 000	71 000	47 000
Operating Profit	−38 000	42 000	1 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	18 000	0	0
Financial Balance	0	−18 000	0	0
Dividends	0	0	0	0
Net Income	−38 000	18 000	1 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	25 000	25 000
Total Fixed Assets	0	0	25 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	62 000	71 000	34 000	33 000
Total Current Assets	63 000	123 000	56 000	40 000
Total Assets	63 000	123 000	80 000	65 000
Total Equity	1 000	39 000	21 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	2 000	2 000	4 000
Unpaid Taxes	4 000	29 000	14 000	2 000
Dividends	0	0	0	0
Other Current Debt	53 000	48 000	44 000	39 000
Total Current Debt	63 000	85 000	60 000	46 000
Total Equity and Debt	63 000	123 000	80 000	65 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3 800 %	46,15 %	4,76 %	−75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−88,37 %	42,42 %	1,39 %	−46,88 %
Current Ratio	1	1,45	0,93	0,87
Quick Ratio	1	1,45	0,93	0,87
Equity Ratio	0,02	0,32	0,26	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English