BORG ELKRAFTTJENESTER AS

1724 SARPSBORG

Finances

Share Ownership

Return on Equity

−0,43 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 000	−2 000	6 000	24 000
Total Assets	1 152 000	2 056 000	3 060 000	3 058 000
Total Equity	1 152 000	1 156 000	3 058 000	3 052 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	8 000	7 000	8 000
Operating Profit	−8 000	−8 000	−7 000	−8 000
Financial Income	4 000	7 000	16 000	39 000
Financial Costs	0	0	0	0
Financial Balance	4 000	7 000	16 000	39 000
Earnings Before Tax	−5 000	−2 000	8 000	31 000
Tax	0	0	2 000	7 000
Net Income	−5 000	−2 000	6 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 094 000	1 094 000	1 094 000	1 094 000
Total Current Assets	57 000	962 000	1 966 000	1 964 000
Total Assets	1 152 000	2 056 000	3 060 000	3 058 000
Total Retained Equity	1 093 000	1 098 000	2 999 000	2 993 000
Total Equity	1 152 000	1 156 000	3 058 000	3 052 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	900 000	3 000	7 000
Total Equity and Debt	1 152 000	2 056 000	3 060 000	3 058 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	7 000	8 000
Operating Profit	−8 000	−8 000	−7 000	−8 000
Financial Income	4 000	7 000	16 000	39 000
Financial Costs	0	0	0	0
Financial Balance	4 000	7 000	16 000	39 000
Dividends	0	1 900 000	0	1 000 000
Net Income	−5 000	−2 000	6 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 094 000	1 094 000	1 094 000	1 094 000
Total Fixed Assets	1 094 000	1 094 000	1 094 000	1 094 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	962 000	1 966 000	1 964 000
Total Current Assets	57 000	962 000	1 966 000	1 964 000
Total Assets	1 152 000	2 056 000	3 060 000	3 058 000
Total Equity	1 152 000	1 156 000	3 058 000	3 052 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 900 000	0	1 000 000
Other Current Debt	0	900 000	1 000	0
Total Current Debt	0	900 000	3 000	7 000
Total Equity and Debt	1 152 000	2 056 000	3 060 000	3 058 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,43 %	−0,17 %	0,2 %	0,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	1,07	655,33	280,57
Quick Ratio	-	1,07	655,33	280,57
Equity Ratio	1	0,56	1	1
Gross Profit Margin	-	-	-	-