PARTNERMED EIENDOM AS

1618 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

20,86 %

Current Ratio

0,16

Debt-to-Equity Ratio

6,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 841 000	1 580 000	1 408 000	1 472 000
Net Income	312 000	253 000	179 000	309 000
Total Assets	15 531 000	15 819 000	16 220 000	16 616 000
Total Equity	1 496 000	1 185 000	932 000	752 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 841 000	1 580 000	1 408 000	1 472 000
Expenditure	1 022 000	784 000	631 000	641 000
Operating Profit	819 000	796 000	777 000	831 000
Financial Income	0	0	0	0
Financial Costs	419 000	471 000	546 000	451 000
Financial Balance	−419 000	−471 000	−546 000	−451 000
Earnings Before Tax	400 000	324 000	230 000	380 000
Tax	88 000	71 000	51 000	71 000
Net Income	312 000	253 000	179 000	309 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 929 000	15 260 000	15 591 000	15 922 000
Total Current Assets	602 000	559 000	629 000	694 000
Total Assets	15 531 000	15 819 000	16 220 000	16 616 000
Total Retained Equity	996 000	685 000	432 000	252 000
Total Equity	1 496 000	1 185 000	932 000	752 000
Total Long-Term Debt	10 182 000	14 330 000	14 984 000	15 551 000
Total Current Debt	3 853 000	305 000	304 000	312 000
Total Equity and Debt	15 531 000	15 819 000	16 220 000	16 616 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 841 000	1 580 000	1 408 000	1 472 000
Other Income	0	0	0	0
Revenue	1 841 000	1 580 000	1 408 000	1 472 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	331 000	331 000	331 000	331 000
Impairment	0	0	0	0
Expenditure	1 022 000	784 000	631 000	641 000
Operating Profit	819 000	796 000	777 000	831 000
Financial Income	0	0	0	0
Financial Costs	419 000	471 000	546 000	451 000
Financial Balance	−419 000	−471 000	−546 000	−451 000
Dividends	0	0	0	0
Net Income	312 000	253 000	179 000	309 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 929 000	15 260 000	15 591 000	15 922 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 929 000	15 260 000	15 591 000	15 922 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 929 000	15 260 000	15 591 000	15 922 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	569 000	512 000	619 000	675 000
Total Current Assets	602 000	559 000	629 000	694 000
Total Assets	15 531 000	15 819 000	16 220 000	16 616 000
Total Equity	1 496 000	1 185 000	932 000	752 000
Short-Term Group Debt	3 576 000	0	0	0
Total Long-Term Debt	10 182 000	14 330 000	14 984 000	15 551 000
Creditors	0	0	0	8 000
Unpaid Taxes	27 000	55 000	54 000	54 000
Dividends	0	0	0	0
Other Current Debt	250 000	250 000	250 000	250 000
Total Current Debt	3 853 000	305 000	304 000	312 000
Total Equity and Debt	15 531 000	15 819 000	16 220 000	16 616 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,86 %	21,35 %	19,21 %	41,09 %
Debt-to-Equity Ratio	6,81	12,09	16,08	20,68
Operating Profit Margin	44,49 %	50,38 %	55,18 %	56,45 %
Current Ratio	0,16	1,83	2,07	2,22
Quick Ratio	0,16	1,83	2,07	2,22
Equity Ratio	0,1	0,07	0,06	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %