BIAMP EUROPE

3723 SKIEN

Finances

Share Ownership

Return on Equity

580,93 %

Current Ratio

0,45

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 376 000	−1 480 000	−1 249 000	−1 205 000
Total Assets	341 000	188 000	72 000	166 000
Total Equity	−409 000	−5 561 000	−4 082 000	−2 833 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 376 000	1 479 000	1 249 000	1 205 000
Operating Profit	−2 376 000	−1 479 000	−1 249 000	−1 205 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−2 376 000	−1 480 000	−1 249 000	−1 205 000
Tax	0	0	0	0
Net Income	−2 376 000	−1 480 000	−1 249 000	−1 205 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	341 000	188 000	72 000	166 000
Total Assets	341 000	188 000	72 000	166 000
Total Retained Equity	−409 000	−5 561 000	−4 082 000	−2 833 000
Total Equity	−409 000	−5 561 000	−4 082 000	−2 833 000
Total Long-Term Debt	0	5 528 000	3 958 000	2 808 000
Total Current Debt	750 000	222 000	196 000	191 000
Total Equity and Debt	341 000	188 000	72 000	166 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	2 295 000	1 395 000	1 167 000	1 103 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 376 000	1 479 000	1 249 000	1 205 000
Operating Profit	−2 376 000	−1 479 000	−1 249 000	−1 205 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−2 376 000	−1 480 000	−1 249 000	−1 205 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	341 000	187 000	71 000	166 000
Total Current Assets	341 000	188 000	72 000	166 000
Total Assets	341 000	188 000	72 000	166 000
Total Equity	−409 000	−5 561 000	−4 082 000	−2 833 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	5 528 000	3 958 000	2 808 000
Creditors	6 000	4 000	5 000	10 000
Unpaid Taxes	86 000	72 000	71 000	67 000
Dividends	0	0	0	0
Other Current Debt	658 000	146 000	120 000	114 000
Total Current Debt	750 000	222 000	196 000	191 000
Total Equity and Debt	341 000	188 000	72 000	166 000

Financial indicators	2022	2021	2020	2019
Return on Equity	580,93 %	26,61 %	30,6 %	42,53 %
Debt-to-Equity Ratio	−0	−0,99	−0,97	−0,99
Operating Profit Margin	-	-	-	-
Current Ratio	0,45	0,85	0,37	0,87
Quick Ratio	0,45	0,85	0,37	0,87
Equity Ratio	−1,2	−29,58	−56,69	−17,07
Gross Profit Margin	-	-	-	-