AASAND BYGGSERVICE AS

3359 EGGEDAL

Finances

Share Ownership

Return on Equity

38,06 %

Current Ratio

2,67

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 952 000	2 004 000	2 270 000	2 746 000
Net Income	631 000	485 000	696 000	754 000
Total Assets	2 452 000	2 092 000	2 275 000	2 294 000
Total Equity	1 658 000	1 327 000	1 142 000	1 046 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 952 000	2 004 000	2 270 000	2 746 000
Expenditure	1 143 000	1 383 000	1 379 000	1 780 000
Operating Profit	809 000	622 000	892 000	967 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	809 000	622 000	892 000	967 000
Tax	178 000	137 000	196 000	213 000
Net Income	631 000	485 000	696 000	754 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	362 000	488 000	615 000	84 000
Total Current Assets	2 090 000	1 604 000	1 660 000	2 210 000
Total Assets	2 452 000	2 092 000	2 275 000	2 294 000
Total Retained Equity	1 628 000	1 297 000	1 112 000	1 016 000
Total Equity	1 658 000	1 327 000	1 142 000	1 046 000
Total Long-Term Debt	11 000	20 000	24 000	1 248 000
Total Current Debt	782 000	744 000	1 109 000	1 248 000
Total Equity and Debt	2 452 000	2 092 000	2 275 000	2 294 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 952 000	2 004 000	2 252 000	2 746 000
Other Income	0	0	18 000	0
Revenue	1 952 000	2 004 000	2 270 000	2 746 000
Cost of Goods Sold	54 000	294 000	428 000	890 000
Salary Costs	748 000	754 000	748 000	752 000
Depreciation	127 000	127 000	49 000	11 000
Impairment	0	0	0	0
Expenditure	1 143 000	1 383 000	1 379 000	1 780 000
Operating Profit	809 000	622 000	892 000	967 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	300 000	300 000	600 000	600 000
Net Income	631 000	485 000	696 000	754 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	52 000	55 000	57 000	60 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	309 000	433 000	557 000	25 000
Total Tangible Assets	362 000	488 000	615 000	84 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	362 000	488 000	615 000	84 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	467 000	548 000	672 000	897 000
Total Current Assets	2 090 000	1 604 000	1 660 000	2 210 000
Total Assets	2 452 000	2 092 000	2 275 000	2 294 000
Total Equity	1 658 000	1 327 000	1 142 000	1 046 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	20 000	24 000	1 248 000
Creditors	6 000	21 000	6 000	126 000
Unpaid Taxes	145 000	139 000	208 000	218 000
Dividends	300 000	300 000	600 000	600 000
Other Current Debt	144 000	444 000	723 000	691 000
Total Current Debt	782 000	744 000	1 109 000	1 248 000
Total Equity and Debt	2 452 000	2 092 000	2 275 000	2 294 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,06 %	36,55 %	60,95 %	72,08 %
Debt-to-Equity Ratio	0,01	0,02	0,02	1,19
Operating Profit Margin	41,44 %	31,04 %	39,3 %	35,21 %
Current Ratio	2,67	2,16	1,5	1,77
Quick Ratio	2,67	2,16	1,5	1,77
Equity Ratio	0,68	0,63	0,5	0,46
Gross Profit Margin	97,23 %	85,33 %	81,15 %	67,59 %