KVARTAL EIENDOM AS

0283 OSLO

Finances

Share Ownership

Return on Equity

87,66 %

Current Ratio

10,73

Debt-to-Equity Ratio

−7,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	273 000	73 000	0	0
Net Income	−703 000	−142 000	−16 000	39 000
Total Assets	5 361 000	7 968 000	1 018 000	67 000
Total Equity	−802 000	−99 000	1 043 000	59 000

Income (NOK)	2022	2021	2020	2019
Revenue	273 000	73 000	0	0
Expenditure	222 000	100 000	18 000	2 000
Operating Profit	51 000	−26 000	−18 000	−2 000
Financial Income	0	0	2 000	91 000
Financial Costs	298 000	119 000	0	42 000
Financial Balance	−298 000	−119 000	2 000	49 000
Earnings Before Tax	−247 000	−146 000	−16 000	47 000
Tax	456 000	−4 000	0	8 000
Net Income	−703 000	−142 000	−16 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	91 000	55 000	0	0
Total Current Assets	5 270 000	7 913 000	1 018 000	67 000
Total Assets	5 361 000	7 968 000	1 018 000	67 000
Total Retained Equity	−832 000	−129 000	13 000	29 000
Total Equity	−802 000	−99 000	1 043 000	59 000
Total Long-Term Debt	5 673 000	8 028 000	0	0
Total Current Debt	491 000	40 000	−25 000	8 000
Total Equity and Debt	5 361 000	7 968 000	1 018 000	67 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	273 000	73 000	0	0
Other Income	0	0	0	0
Revenue	273 000	73 000	0	0
Cost of Goods Sold	7 000	39 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	222 000	100 000	18 000	2 000
Operating Profit	51 000	−26 000	−18 000	−2 000
Financial Income	0	0	2 000	91 000
Financial Costs	298 000	119 000	0	42 000
Financial Balance	−298 000	−119 000	2 000	49 000
Dividends	0	0	0	0
Net Income	−703 000	−142 000	−16 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	61 000	25 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	61 000	25 000	0	0
Total Fiancial Fixed Assets	30 000	30 000	0	0
Total Fixed Assets	91 000	55 000	0	0
Stock	7 716 000	7 651 000	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	262 000	768 000	67 000
Total Current Assets	5 270 000	7 913 000	1 018 000	67 000
Total Assets	5 361 000	7 968 000	1 018 000	67 000
Total Equity	−802 000	−99 000	1 043 000	59 000
Short-Term Group Debt	0	−2 000	−60 000	0
Total Long-Term Debt	5 673 000	8 028 000	0	0
Creditors	35 000	11 000	35 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	30 000	0	0
Total Current Debt	491 000	40 000	−25 000	8 000
Total Equity and Debt	5 361 000	7 968 000	1 018 000	67 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,66 %	143,43 %	−1,53 %	66,1 %
Debt-to-Equity Ratio	−7,07	−81,09	0	0
Operating Profit Margin	18,68 %	−35,62 %	-	-
Current Ratio	10,73	197,83	−40,72	8,38
Quick Ratio	−0,73	−1,04	−40,72	8,38
Equity Ratio	−0,15	−0,01	1,02	0,88
Gross Profit Margin	97,44 %	46,58 %	-	-