STANDARDS DIGITAL AS

0283 OSLO

Finances

Share Ownership

Return on Equity

−7,63 %

Current Ratio

1,11

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 213 000	34 606 000	26 652 000	29 074 000
Net Income	−673 000	−5 750 000	1 920 000	4 090 000
Total Assets	22 876 000	18 998 000	22 493 000	12 445 000
Total Equity	8 816 000	2 422 000	8 172 000	6 252 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 213 000	34 606 000	26 652 000	29 074 000
Expenditure	45 762 000	40 344 000	24 577 000	24 200 000
Operating Profit	−548 000	−5 738 000	2 075 000	4 874 000
Financial Income	145 000	251 000	108 000	42 000
Financial Costs	206 000	311 000	213 000	69 000
Financial Balance	−61 000	−60 000	−105 000	−27 000
Earnings Before Tax	−610 000	−5 798 000	1 969 000	4 847 000
Tax	64 000	−48 000	50 000	757 000
Net Income	−673 000	−5 750 000	1 920 000	4 090 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 621 000	12 945 000	11 802 000	5 139 000
Total Current Assets	10 255 000	6 054 000	10 691 000	7 306 000
Total Assets	22 876 000	18 998 000	22 493 000	12 445 000
Total Retained Equity	1 449 000	2 122 000	7 872 000	5 952 000
Total Equity	8 816 000	2 422 000	8 172 000	6 252 000
Total Long-Term Debt	4 794 000	5 794 000	6 787 000	2 700 000
Total Current Debt	9 266 000	10 782 000	7 534 000	3 493 000
Total Equity and Debt	22 876 000	18 998 000	22 493 000	12 445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	45 213 000	34 606 000	26 652 000	29 074 000
Other Income	0	0	0	0
Revenue	45 213 000	34 606 000	26 652 000	29 074 000
Cost of Goods Sold	14 604 000	13 433 000	6 302 000	8 607 000
Salary Costs	21 456 000	17 795 000	13 703 000	10 581 000
Depreciation	3 608 000	1 872 000	1 298 000	99 000
Impairment	0	0	0	0
Expenditure	45 762 000	40 344 000	24 577 000	24 200 000
Operating Profit	−548 000	−5 738 000	2 075 000	4 874 000
Financial Income	145 000	251 000	108 000	42 000
Financial Costs	206 000	311 000	213 000	69 000
Financial Balance	−61 000	−60 000	−105 000	−27 000
Dividends	0	0	0	0
Net Income	−673 000	−5 750 000	1 920 000	4 090 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 319 000	12 888 000	11 802 000	5 048 000
Real Eastate	0	0	0	91 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	302 000	57 000	0	0
Total Tangible Assets	302 000	57 000	0	91 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 621 000	12 945 000	11 802 000	5 139 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 310 000	1 195 000	6 292 000	3 461 000
Total Current Assets	10 255 000	6 054 000	10 691 000	7 306 000
Total Assets	22 876 000	18 998 000	22 493 000	12 445 000
Total Equity	8 816 000	2 422 000	8 172 000	6 252 000
Short-Term Group Debt	0	1 654 000	0	0
Total Long-Term Debt	4 794 000	5 794 000	6 787 000	2 700 000
Creditors	1 915 000	2 630 000	1 221 000	841 000
Unpaid Taxes	1 732 000	1 587 000	2 133 000	1 156 000
Dividends	0	0	0	0
Other Current Debt	5 020 000	4 912 000	4 180 000	1 496 000
Total Current Debt	9 266 000	10 782 000	7 534 000	3 493 000
Total Equity and Debt	22 876 000	18 998 000	22 493 000	12 445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,63 %	−237,41 %	23,49 %	65,42 %
Debt-to-Equity Ratio	0,54	2,39	0,83	0,43
Operating Profit Margin	−1,21 %	−16,58 %	7,79 %	16,76 %
Current Ratio	1,11	0,56	1,42	2,09
Quick Ratio	1,11	0,56	1,42	2,09
Equity Ratio	0,39	0,13	0,36	0,5
Gross Profit Margin	67,7 %	61,18 %	76,35 %	70,4 %