BULDRIKS AS

6788 OLDEN

Finances

Return on Equity

25,93 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	21 000	19 000	3 000	4 000
Total Assets	173 000	168 000	107 000	108 000
Total Equity	81 000	55 000	37 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	26 000	19 000	5 000	5 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	25 000	19 000	4 000	4 000
Earnings Before Tax	26 000	19 000	3 000	4 000
Tax	4 000	0	0	0
Net Income	21 000	19 000	3 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	167 000	167 000	107 000	107 000
Total Current Assets	6 000	0	1 000	1 000
Total Assets	173 000	168 000	107 000	108 000
Total Retained Equity	51 000	25 000	7 000	3 000
Total Equity	81 000	55 000	37 000	33 000
Total Long-Term Debt	92 000	113 000	71 000	75 000
Total Current Debt	0	0	0	0
Total Equity and Debt	173 000	168 000	107 000	108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	26 000	19 000	5 000	5 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	25 000	19 000	4 000	4 000
Dividends	0	0	0	0
Net Income	21 000	19 000	3 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	167 000	167 000	107 000	107 000
Total Fixed Assets	167 000	167 000	107 000	107 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	0	1 000	1 000
Total Current Assets	6 000	0	1 000	1 000
Total Assets	173 000	168 000	107 000	108 000
Total Equity	81 000	55 000	37 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	92 000	113 000	71 000	75 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	173 000	168 000	107 000	108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,93 %	34,55 %	8,11 %	12,12 %
Debt-to-Equity Ratio	1,14	2,05	1,92	2,27
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,47	0,33	0,35	0,31
Gross Profit Margin	-	-	-	-