KAROLOL AS

0580 OSLO

Finances

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

5,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000	0	0	0
Net Income	0	−4 000	−5 000	0
Total Assets	46 000	46 000	26 000	26 000
Total Equity	7 000	7 000	11 000	15 000

Income (NOK)	2022	2021	2020
Revenue	5 000	0	0
Expenditure	5 000	4 000	5 000
Operating Profit	0	−4 000	−5 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	0	−4 000	−5 000
Tax	0	0	0
Net Income	0	−4 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	40 000	20 000	20 000
Total Current Assets	6 000	5 000	5 000	5 000
Total Assets	46 000	46 000	26 000	26 000
Total Retained Equity	−23 000	−23 000	−19 000	−15 000
Total Equity	7 000	7 000	11 000	15 000
Total Long-Term Debt	39 000	39 000	15 000	10 000
Total Current Debt	0	0	0	0
Total Equity and Debt	46 000	46 000	26 000	26 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 000	0	0
Other Income	0	0	0
Revenue	5 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	5 000	4 000	5 000
Operating Profit	0	−4 000	−5 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	0	−4 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	40 000	40 000	20 000	20 000
Total Fixed Assets	40 000	40 000	20 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	5 000	5 000	5 000
Total Current Assets	6 000	5 000	5 000	5 000
Total Assets	46 000	46 000	26 000	26 000
Total Equity	7 000	7 000	11 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	39 000	39 000	15 000	10 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	46 000	46 000	26 000	26 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−57,14 %	−45,45 %	0 %
Debt-to-Equity Ratio	5,57	5,57	1,36	0,67
Operating Profit Margin	0 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,15	0,15	0,42	0,58
Gross Profit Margin	100 %	-	-	-