company

HOME RUN AS

1163 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

18,89 %

Current Ratio

5,56

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 000 000	1 300 000	855 000	1 817 000
Net Income	1 148 000	1 764 000	1 225 000	3 117 000
Total Assets	6 595 000	5 478 000	7 126 000	8 218 000
Total Equity	6 076 000	4 928 000	4 464 000	3 239 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 000 000	1 300 000	855 000	1 817 000
Expenditure	893 000	121 000	93 000	372 000
Operating Profit	1 106 000	1 179 000	762 000	1 445 000
Financial Income	346 000	1 123 000	1 369 000	2 531 000
Financial Costs	7 000	202 000	780 000	549 000
Financial Balance	339 000	921 000	589 000	1 982 000
Earnings Before Tax	1 445 000	2 100 000	1 352 000	3 427 000
Tax	297 000	336 000	127 000	310 000
Net Income	1 148 000	1 764 000	1 225 000	3 117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 714 000	5 088 000	6 570 000	5 647 000
Total Current Assets	2 880 000	390 000	556 000	2 571 000
Total Assets	6 595 000	5 478 000	7 126 000	8 218 000
Total Retained Equity	6 046 000	4 898 000	4 434 000	3 209 000
Total Equity	6 076 000	4 928 000	4 464 000	3 239 000
Total Long-Term Debt	1 000	2 000	2 000	3 000
Total Current Debt	518 000	549 000	2 660 000	4 975 000
Total Equity and Debt	6 595 000	5 478 000	7 126 000	8 218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000 000	1 300 000	855 000	1 659 000
Other Income	0	0	0	158 000
Revenue	2 000 000	1 300 000	855 000	1 817 000
Cost of Goods Sold	0	0	0	0
Salary Costs	782 000	0	0	0
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	893 000	121 000	93 000	372 000
Operating Profit	1 106 000	1 179 000	762 000	1 445 000
Financial Income	346 000	1 123 000	1 369 000	2 531 000
Financial Costs	7 000	202 000	780 000	549 000
Financial Balance	339 000	921 000	589 000	1 982 000
Dividends	0	0	0	0
Net Income	1 148 000	1 764 000	1 225 000	3 117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	7 000	11 000	15 000
Total Tangible Assets	3 000	7 000	11 000	15 000
Total Fiancial Fixed Assets	3 711 000	5 081 000	6 559 000	5 632 000
Total Fixed Assets	3 714 000	5 088 000	6 570 000	5 647 000
Stock	0	0	0	0
Total Investments	447 000	0	420 000	1 644 000
Cash, Bank	1 894 000	341 000	104 000	769 000
Total Current Assets	2 880 000	390 000	556 000	2 571 000
Total Assets	6 595 000	5 478 000	7 126 000	8 218 000
Total Equity	6 076 000	4 928 000	4 464 000	3 239 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	2 000	3 000
Creditors	25 000	0	24 000	21 000
Unpaid Taxes	95 000	50 000	120 000	25 000
Dividends	0	0	0	0
Other Current Debt	100 000	162 000	2 387 000	4 622 000
Total Current Debt	518 000	549 000	2 660 000	4 975 000
Total Equity and Debt	6 595 000	5 478 000	7 126 000	8 218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,89 %	35,8 %	27,44 %	96,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,3 %	90,69 %	89,12 %	79,53 %
Current Ratio	5,56	0,71	0,21	0,52
Quick Ratio	5,56	0,71	0,21	0,52
Equity Ratio	0,92	0,9	0,63	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English