3A INVEST AS

6390 VESTNES

Finances

Return on Equity

−0,48 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	−66 000	−12 000	−14 000	−17 000
Total Assets	19 979 000	20 041 000	20 042 000	20 043 000
Total Equity	13 628 000	13 695 000	13 814 000	13 827 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	16 000	12 000	14 000	17 000
Operating Profit	−16 000	−12 000	−14 000	−17 000
Financial Income	0	0	0	0
Financial Costs	50 000	0	0	0
Financial Balance	−50 000	0	0	0
Earnings Before Tax	−66 000	−12 000	−14 000	−17 000
Tax	0	0	0	0
Net Income	−66 000	−12 000	−14 000	−17 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	19 977 000	20 027 000	20 027 000	20 027 000
Total Current Assets	2 000	13 000	14 000	16 000
Total Assets	19 979 000	20 041 000	20 042 000	20 043 000
Total Retained Equity	12 977 000	13 044 000	13 163 000	13 176 000
Total Equity	13 628 000	13 695 000	13 814 000	13 827 000
Total Long-Term Debt	6 150 000	6 150 000	6 150 000	6 150 000
Total Current Debt	201 000	196 000	78 000	66 000
Total Equity and Debt	19 979 000	20 041 000	20 042 000	20 043 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	12 000	14 000	17 000
Operating Profit	−16 000	−12 000	−14 000	−17 000
Financial Income	0	0	0	0
Financial Costs	50 000	0	0	0
Financial Balance	−50 000	0	0	0
Dividends	0	107 000	0	0
Net Income	−66 000	−12 000	−14 000	−17 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	19 977 000	20 027 000	20 027 000	20 027 000
Total Fixed Assets	19 977 000	20 027 000	20 027 000	20 027 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	13 000	14 000	16 000
Total Current Assets	2 000	13 000	14 000	16 000
Total Assets	19 979 000	20 041 000	20 042 000	20 043 000
Total Equity	13 628 000	13 695 000	13 814 000	13 827 000
Short-Term Group Debt	170 000	166 000	48 000	36 000
Total Long-Term Debt	6 150 000	6 150 000	6 150 000	6 150 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	107 000	0	0
Other Current Debt	30 000	30 000	30 000	30 000
Total Current Debt	201 000	196 000	78 000	66 000
Total Equity and Debt	19 979 000	20 041 000	20 042 000	20 043 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−0,48 %	−0,09 %	−0,1 %	−0,12 %
Debt-to-Equity Ratio	0,45	0,45	0,45	0,44
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,07	0,18	0,24
Quick Ratio	0,01	0,07	0,18	0,24
Equity Ratio	0,68	0,68	0,69	0,69
Gross Profit Margin	-	-	-	-