HAMMER KRAFT AS

5415 STORD

Finances

Share Ownership

Return on Equity

1 736,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	5 576 000	4 668 000	4 785 000	3 778 000
Net Income	521 000	54 000	38 000	21 000
Total Assets	30 000	30 000	0	30 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2021	2020	2019	2018
Revenue	5 576 000	4 668 000	4 785 000	3 778 000
Expenditure	5 055 000	4 553 000	4 747 000	3 757 000
Operating Profit	521 000	115 000	38 000	21 000
Financial Income	0	0	0	0
Financial Costs	0	62 000	0	0
Financial Balance	0	−62 000	0	0
Earnings Before Tax	521 000	54 000	38 000	21 000
Tax	0	0	0	0
Net Income	521 000	54 000	38 000	21 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	30 000	30 000	0	30 000
Total Assets	30 000	30 000	0	30 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	−30 000	0
Total Current Debt	0	0	0	0
Total Equity and Debt	30 000	30 000	0	30 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	5 576 000	4 665 000	4 785 000	3 778 000
Other Income	0	3 000	0	0
Revenue	5 576 000	4 668 000	4 785 000	3 778 000
Cost of Goods Sold	532 000	604 000	752 000	623 000
Salary Costs	3 693 000	3 064 000	2 808 000	2 281 000
Depreciation	75 000	65 000	0	0
Impairment	0	0	0	0
Expenditure	5 055 000	4 553 000	4 747 000	3 757 000
Operating Profit	521 000	115 000	38 000	21 000
Financial Income	0	0	0	0
Financial Costs	0	62 000	0	0
Financial Balance	0	−62 000	0	0
Dividends	100 000	0	0	0
Net Income	521 000	54 000	38 000	21 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	30 000	30 000	0	0
Cash, Bank	0	0	0	30 000
Total Current Assets	30 000	30 000	0	30 000
Total Assets	30 000	30 000	0	30 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	−30 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	100 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	30 000	30 000	0	30 000

Financial indicators	2021	2020	2019	2018
Return on Equity	1 736,67 %	180 %	126,67 %	70 %
Debt-to-Equity Ratio	0	0	−1	0
Operating Profit Margin	9,34 %	2,46 %	0,79 %	0,56 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	-	1
Gross Profit Margin	90,46 %	87,06 %	84,28 %	83,51 %