SUNDLANDVEIEN 6 AS

3132 HUSØYSUND

Finances

Share Ownership

Return on Equity

21,55 %

Current Ratio

1,04

Debt-to-Equity Ratio

2,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	613 000	507 000	510 000	519 000
Net Income	195 000	112 000	118 000	107 000
Total Assets	3 618 000	3 903 000	4 418 000	4 170 000
Total Equity	905 000	710 000	598 000	480 000

Income (NOK)	2022	2021	2020	2019
Revenue	613 000	507 000	510 000	519 000
Expenditure	265 000	248 000	239 000	258 000
Operating Profit	348 000	258 000	270 000	261 000
Financial Income	0	0	0	0
Financial Costs	98 000	115 000	119 000	126 000
Financial Balance	−98 000	−115 000	−119 000	−126 000
Earnings Before Tax	250 000	143 000	151 000	135 000
Tax	55 000	31 000	33 000	28 000
Net Income	195 000	112 000	118 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 477 000	3 627 000	3 777 000	3 929 000
Total Current Assets	141 000	276 000	641 000	241 000
Total Assets	3 618 000	3 903 000	4 418 000	4 170 000
Total Retained Equity	884 000	688 000	577 000	459 000
Total Equity	905 000	710 000	598 000	480 000
Total Long-Term Debt	2 577 000	3 094 000	3 724 000	3 605 000
Total Current Debt	136 000	99 000	96 000	85 000
Total Equity and Debt	3 618 000	3 903 000	4 418 000	4 170 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	613 000	507 000	510 000	519 000
Revenue	613 000	507 000	510 000	519 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	165 000	165 000	165 000	165 000
Impairment	0	0	0	0
Expenditure	265 000	248 000	239 000	258 000
Operating Profit	348 000	258 000	270 000	261 000
Financial Income	0	0	0	0
Financial Costs	98 000	115 000	119 000	126 000
Financial Balance	−98 000	−115 000	−119 000	−126 000
Dividends	0	0	0	0
Net Income	195 000	112 000	118 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	57 000	41 000	26 000	13 000
Real Eastate	3 420 000	3 586 000	3 751 000	3 916 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 420 000	3 586 000	3 751 000	3 916 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 477 000	3 627 000	3 777 000	3 929 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	73 000	222 000	578 000	190 000
Total Current Assets	141 000	276 000	641 000	241 000
Total Assets	3 618 000	3 903 000	4 418 000	4 170 000
Total Equity	905 000	710 000	598 000	480 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 577 000	3 094 000	3 724 000	3 605 000
Creditors	5 000	6 000	5 000	0
Unpaid Taxes	2 000	2 000	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	58 000	45 000	42 000	41 000
Total Current Debt	136 000	99 000	96 000	85 000
Total Equity and Debt	3 618 000	3 903 000	4 418 000	4 170 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,55 %	15,77 %	19,73 %	22,29 %
Debt-to-Equity Ratio	2,85	4,36	6,23	7,51
Operating Profit Margin	56,77 %	50,89 %	52,94 %	50,29 %
Current Ratio	1,04	2,79	6,68	2,84
Quick Ratio	1,04	2,79	6,68	2,84
Equity Ratio	0,25	0,18	0,14	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %