SUNDLANDVEIEN 7B AS

3132 HUSØYSUND

Finances

Share Ownership

Return on Equity

−60 %

Current Ratio

20,2

Debt-to-Equity Ratio

26,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−18 000	−15 000	−24 000	−21 000
Total Assets	820 000	821 000	821 000	765 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	19 000	30 000	27 000
Operating Profit	−23 000	−19 000	−30 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−23 000	−19 000	−30 000	−27 000
Tax	−5 000	−4 000	−7 000	−6 000
Net Income	−18 000	−15 000	−24 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	718 000	718 000	718 000	718 000
Total Current Assets	101 000	103 000	103 000	46 000
Total Assets	820 000	821 000	821 000	765 000
Total Retained Equity	−90 000	−73 000	−58 000	−34 000
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	785 000	785 000	785 000	735 000
Total Current Debt	5 000	6 000	7 000	0
Total Equity and Debt	820 000	821 000	821 000	765 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	19 000	30 000	27 000
Operating Profit	−23 000	−19 000	−30 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−18 000	−15 000	−24 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	718 000	718 000	718 000	718 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	718 000	718 000	718 000	718 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	718 000	718 000	718 000	718 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	60 000	84 000	46 000	19 000
Total Current Assets	101 000	103 000	103 000	46 000
Total Assets	820 000	821 000	821 000	765 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	785 000	785 000	785 000	735 000
Creditors	5 000	6 000	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	6 000	7 000	0
Total Equity and Debt	820 000	821 000	821 000	765 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−60 %	−50 %	−80 %	−70 %
Debt-to-Equity Ratio	26,17	26,17	26,17	24,5
Operating Profit Margin	-	-	-	-
Current Ratio	20,2	17,17	14,71	-
Quick Ratio	20,2	17,17	14,71	-
Equity Ratio	0,04	0,04	0,04	0,04
Gross Profit Margin	-	-	-	-