SCHIANDER BRUG AS

1364 FORNEBU

Finances

Return on Equity

21,08 %

Current Ratio

462,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	394 000	553 000	298 000	201 000
Total Assets	1 873 000	1 480 000	925 000	626 000
Total Equity	1 869 000	1 475 000	923 000	624 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	1 000	0	0
Operating Profit	0	−1 000	0	0
Financial Income	415 000	557 000	300 000	203 000
Financial Costs	17 000	0	0	0
Financial Balance	398 000	557 000	300 000	203 000
Earnings Before Tax	398 000	556 000	300 000	203 000
Tax	4 000	3 000	2 000	2 000
Net Income	394 000	553 000	298 000	201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	0	0	0
Total Current Assets	1 851 000	1 480 000	925 000	626 000
Total Assets	1 873 000	1 480 000	925 000	626 000
Total Retained Equity	1 839 000	1 445 000	893 000	594 000
Total Equity	1 869 000	1 475 000	923 000	624 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	5 000	2 000	2 000
Total Equity and Debt	1 873 000	1 480 000	925 000	626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	1 000	0	0
Operating Profit	0	−1 000	0	0
Financial Income	415 000	557 000	300 000	203 000
Financial Costs	17 000	0	0	0
Financial Balance	398 000	557 000	300 000	203 000
Dividends	0	0	0	0
Net Income	394 000	553 000	298 000	201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	0	0	0
Total Tangible Assets	23 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 000	0	0	0
Stock	0	0	0	0
Total Investments	1 217 000	1 102 000	600 000	600 000
Cash, Bank	601 000	378 000	325 000	26 000
Total Current Assets	1 851 000	1 480 000	925 000	626 000
Total Assets	1 873 000	1 480 000	925 000	626 000
Total Equity	1 869 000	1 475 000	923 000	624 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	5 000	2 000	2 000
Total Equity and Debt	1 873 000	1 480 000	925 000	626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,08 %	37,49 %	32,29 %	32,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	462,75	296	462,5	313
Quick Ratio	462,75	296	462,5	313
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-