KVIKK FUEL AS

2211 KONGSVINGER

Finances

Share Ownership

Return on Equity

−12,5 %

Current Ratio

3,63

Debt-to-Equity Ratio

26,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	195 000	65 000	60 000	55 000
Net Income	−13 000	42 000	30 000	29 000
Total Assets	2 861 000	152 000	108 000	75 000
Total Equity	104 000	117 000	75 000	45 000

Income (NOK)	2022	2021	2020	2019
Revenue	195 000	65 000	60 000	55 000
Expenditure	125 000	11 000	22 000	22 000
Operating Profit	70 000	54 000	38 000	33 000
Financial Income	0	0	0	0
Financial Costs	83 000	0	0	0
Financial Balance	−83 000	0	0	0
Earnings Before Tax	−13 000	54 000	38 000	33 000
Tax	0	12 000	8 000	4 000
Net Income	−13 000	42 000	30 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 734 000	0	0	0
Total Current Assets	127 000	152 000	108 000	75 000
Total Assets	2 861 000	152 000	108 000	75 000
Total Retained Equity	59 000	72 000	30 000	0
Total Equity	104 000	117 000	75 000	45 000
Total Long-Term Debt	2 722 000	0	0	0
Total Current Debt	35 000	36 000	33 000	30 000
Total Equity and Debt	2 861 000	152 000	108 000	75 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	195 000	65 000	60 000	55 000
Other Income	0	0	0	0
Revenue	195 000	65 000	60 000	55 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	34 000	0	0	0
Impairment	0	0	0	0
Expenditure	125 000	11 000	22 000	22 000
Operating Profit	70 000	54 000	38 000	33 000
Financial Income	0	0	0	0
Financial Costs	83 000	0	0	0
Financial Balance	−83 000	0	0	0
Dividends	0	0	0	0
Net Income	−13 000	42 000	30 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 734 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 734 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 734 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	137 000	88 000	55 000
Total Current Assets	127 000	152 000	108 000	75 000
Total Assets	2 861 000	152 000	108 000	75 000
Total Equity	104 000	117 000	75 000	45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 722 000	0	0	0
Creditors	19 000	0	25 000	25 000
Unpaid Taxes	16 000	16 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	8 000	0	1 000
Total Current Debt	35 000	36 000	33 000	30 000
Total Equity and Debt	2 861 000	152 000	108 000	75 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,5 %	35,9 %	40 %	64,44 %
Debt-to-Equity Ratio	26,17	0	0	0
Operating Profit Margin	35,9 %	83,08 %	63,33 %	60 %
Current Ratio	3,63	4,22	3,27	2,5
Quick Ratio	3,63	4,22	3,27	2,5
Equity Ratio	0,04	0,77	0,69	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %