NORDLAND BEMANNING AS

8300 SVOLVÆR

Finances

Share Ownership

Return on Equity

80,4 %

Current Ratio

1,5

Debt-to-Equity Ratio

1,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 150 000	3 769 000	4 598 000	4 459 000
Net Income	1 313 000	507 000	827 000	1 037 000
Total Assets	5 605 000	1 644 000	2 080 000	2 310 000
Total Equity	1 633 000	720 000	1 012 000	1 186 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 150 000	3 769 000	4 598 000	4 459 000
Expenditure	4 416 000	3 118 000	3 536 000	3 131 000
Operating Profit	1 734 000	651 000	1 061 000	1 329 000
Financial Income	0	0	0	0
Financial Costs	51 000	0	2 000	0
Financial Balance	−51 000	0	−2 000	0
Earnings Before Tax	1 684 000	651 000	1 060 000	1 329 000
Tax	370 000	143 000	234 000	292 000
Net Income	1 313 000	507 000	827 000	1 037 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 106 000	14 000	29 000	52 000
Total Current Assets	1 499 000	1 630 000	2 051 000	2 258 000
Total Assets	5 605 000	1 644 000	2 080 000	2 310 000
Total Retained Equity	1 533 000	620 000	912 000	1 086 000
Total Equity	1 633 000	720 000	1 012 000	1 186 000
Total Long-Term Debt	2 975 000	0	0	0
Total Current Debt	997 000	925 000	1 067 000	1 124 000
Total Equity and Debt	5 605 000	1 644 000	2 080 000	2 310 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 150 000	3 751 000	4 526 000	4 459 000
Other Income	0	18 000	72 000	0
Revenue	6 150 000	3 769 000	4 598 000	4 459 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 687 000	2 627 000	2 850 000	2 816 000
Depreciation	10 000	10 000	21 000	28 000
Impairment	0	0	0	0
Expenditure	4 416 000	3 118 000	3 536 000	3 131 000
Operating Profit	1 734 000	651 000	1 061 000	1 329 000
Financial Income	0	0	0	0
Financial Costs	51 000	0	2 000	0
Financial Balance	−51 000	0	−2 000	0
Dividends	0	0	0	0
Net Income	1 313 000	507 000	827 000	1 037 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	4 000	4 000	2 000
Real Eastate	4 101 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	25 000	50 000
Total Tangible Assets	4 101 000	10 000	25 000	50 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 106 000	14 000	29 000	52 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	982 000	1 075 000	1 512 000	1 368 000
Total Current Assets	1 499 000	1 630 000	2 051 000	2 258 000
Total Assets	5 605 000	1 644 000	2 080 000	2 310 000
Total Equity	1 633 000	720 000	1 012 000	1 186 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 975 000	0	0	0
Creditors	26 000	0	24 000	46 000
Unpaid Taxes	298 000	437 000	402 000	492 000
Dividends	0	0	0	0
Other Current Debt	302 000	289 000	405 000	291 000
Total Current Debt	997 000	925 000	1 067 000	1 124 000
Total Equity and Debt	5 605 000	1 644 000	2 080 000	2 310 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,4 %	70,42 %	81,72 %	87,44 %
Debt-to-Equity Ratio	1,82	0	0	0
Operating Profit Margin	28,2 %	17,27 %	23,08 %	29,8 %
Current Ratio	1,5	1,76	1,92	2,01
Quick Ratio	1,5	1,76	1,92	2,01
Equity Ratio	0,29	0,44	0,49	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %