KRONEN BYGG AS

3370 VIKERSUND

Finances

Share Ownership

Return on Equity

24,64 %

Current Ratio

0,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 008 000	1 797 000	1 603 000	1 109 000
Net Income	34 000	66 000	43 000	−9 000
Total Assets	529 000	461 000	252 000	256 000
Total Equity	138 000	105 000	38 000	−5 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 008 000	1 797 000	1 603 000	1 109 000
Expenditure	1 959 000	1 721 000	1 552 000	1 118 000
Operating Profit	49 000	78 000	51 000	−9 000
Financial Income	0	0	2 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	0
Earnings Before Tax	49 000	78 000	53 000	−9 000
Tax	15 000	11 000	10 000	0
Net Income	34 000	66 000	43 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	151 000	109 000	49 000	55 000
Total Current Assets	378 000	351 000	202 000	202 000
Total Assets	529 000	461 000	252 000	256 000
Total Retained Equity	108 000	75 000	8 000	−35 000
Total Equity	138 000	105 000	38 000	−5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	391 000	356 000	214 000	261 000
Total Equity and Debt	529 000	461 000	252 000	256 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 008 000	1 797 000	1 603 000	1 109 000
Other Income	0	0	0	0
Revenue	2 008 000	1 797 000	1 603 000	1 109 000
Cost of Goods Sold	947 000	954 000	866 000	413 000
Salary Costs	689 000	517 000	509 000	527 000
Depreciation	17 000	15 000	14 000	11 000
Impairment	0	0	0	0
Expenditure	1 959 000	1 721 000	1 552 000	1 118 000
Operating Profit	49 000	78 000	51 000	−9 000
Financial Income	0	0	2 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	0
Dividends	0	0	0	0
Net Income	34 000	66 000	43 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	43 000	0	0	0
Fixtures	19 000	34 000	49 000	40 000
Total Tangible Assets	62 000	34 000	49 000	40 000
Total Fiancial Fixed Assets	89 000	75 000	0	14 000
Total Fixed Assets	151 000	109 000	49 000	55 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	142 000	121 000	153 000
Total Current Assets	378 000	351 000	202 000	202 000
Total Assets	529 000	461 000	252 000	256 000
Total Equity	138 000	105 000	38 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	164 000	145 000	8 000	74 000
Unpaid Taxes	108 000	109 000	82 000	91 000
Dividends	0	0	0	0
Other Current Debt	96 000	80 000	113 000	96 000
Total Current Debt	391 000	356 000	214 000	261 000
Total Equity and Debt	529 000	461 000	252 000	256 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,64 %	62,86 %	113,16 %	180 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	2,44 %	4,34 %	3,18 %	−0,81 %
Current Ratio	0,97	0,99	0,94	0,77
Quick Ratio	0,97	0,99	0,94	0,77
Equity Ratio	0,26	0,23	0,15	−0,02
Gross Profit Margin	52,84 %	46,91 %	45,98 %	62,76 %