company

RUNE JACOBSEN AS

3931 PORSGRUNN

Finances

Share Ownership

Return on Equity

17,67 %

Current Ratio

5,52

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	429 000	418 000	1 736 000	1 708 000
Net Income	270 000	212 000	130 000	266 000
Total Assets	1 866 000	2 052 000	1 921 000	1 862 000
Total Equity	1 528 000	1 257 000	1 096 000	1 066 000

Income (NOK)	2022	2021	2020	2019
Revenue	429 000	418 000	1 736 000	1 708 000
Expenditure	86 000	290 000	1 580 000	1 388 000
Operating Profit	343 000	128 000	155 000	320 000
Financial Income	4 000	113 000	11 000	21 000
Financial Costs	0	0	0	0
Financial Balance	4 000	113 000	11 000	21 000
Earnings Before Tax	347 000	242 000	166 000	341 000
Tax	76 000	30 000	37 000	75 000
Net Income	270 000	212 000	130 000	266 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	7 000	7 000
Total Current Assets	1 866 000	2 052 000	1 914 000	1 855 000
Total Assets	1 866 000	2 052 000	1 921 000	1 862 000
Total Retained Equity	1 428 000	1 157 000	996 000	966 000
Total Equity	1 528 000	1 257 000	1 096 000	1 066 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	338 000	795 000	825 000	796 000
Total Equity and Debt	1 866 000	2 052 000	1 921 000	1 862 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 736 000	1 692 000
Other Income	429 000	418 000	0	16 000
Revenue	429 000	418 000	1 736 000	1 708 000
Cost of Goods Sold	0	0	0	0
Salary Costs	33 000	211 000	1 284 000	1 125 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	86 000	290 000	1 580 000	1 388 000
Operating Profit	343 000	128 000	155 000	320 000
Financial Income	4 000	113 000	11 000	21 000
Financial Costs	0	0	0	0
Financial Balance	4 000	113 000	11 000	21 000
Dividends	0	50 000	100 000	400 000
Net Income	270 000	212 000	130 000	266 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	7 000	7 000
Total Fixed Assets	0	0	7 000	7 000
Stock	0	0	0	0
Total Investments	54 000	18 000	174 000	138 000
Cash, Bank	1 812 000	2 034 000	1 731 000	1 693 000
Total Current Assets	1 866 000	2 052 000	1 914 000	1 855 000
Total Assets	1 866 000	2 052 000	1 921 000	1 862 000
Total Equity	1 528 000	1 257 000	1 096 000	1 066 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	3 000	50 000	190 000
Dividends	0	50 000	100 000	400 000
Other Current Debt	261 000	712 000	638 000	131 000
Total Current Debt	338 000	795 000	825 000	796 000
Total Equity and Debt	1 866 000	2 052 000	1 921 000	1 862 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,67 %	16,87 %	11,86 %	24,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	79,95 %	30,62 %	8,93 %	18,74 %
Current Ratio	5,52	2,58	2,32	2,33
Quick Ratio	5,52	2,58	2,32	2,33
Equity Ratio	0,82	0,61	0,57	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English