STRONDE UTVIKLING AS

5068 BERGEN

Finances

Share Ownership

Return on Equity

−2,56 %

Current Ratio

2,7

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	239 000	59 543 000	125 712 000	49 343 000
Net Income	−129 000	4 395 000	9 718 000	3 775 000
Total Assets	8 103 000	10 497 000	98 412 000	95 063 000
Total Equity	5 042 000	8 170 000	13 775 000	4 057 000

Income (NOK)	2022	2021	2020	2019
Revenue	239 000	59 543 000	125 712 000	49 343 000
Expenditure	79 000	109 000	168 000	100 000
Operating Profit	−174 000	5 633 000	12 450 000	4 835 000
Financial Income	9 000	1 000	9 000	5 000
Financial Costs	0	0	0	0
Financial Balance	9 000	1 000	9 000	5 000
Earnings Before Tax	−165 000	5 635 000	12 459 000	4 840 000
Tax	−37 000	1 240 000	2 741 000	1 065 000
Net Income	−129 000	4 395 000	9 718 000	3 775 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	8 103 000	10 497 000	98 412 000	95 063 000
Total Assets	8 103 000	10 497 000	98 412 000	95 063 000
Total Retained Equity	4 939 000	8 067 000	13 672 000	3 954 000
Total Equity	5 042 000	8 170 000	13 775 000	4 057 000
Total Long-Term Debt	58 000	94 000	1 062 000	5 860 000
Total Current Debt	3 003 000	2 232 000	83 574 000	85 145 000
Total Equity and Debt	8 103 000	10 497 000	98 412 000	95 063 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	239 000	59 543 000	125 712 000	49 343 000
Other Income	0	0	0	0
Revenue	239 000	59 543 000	125 712 000	49 343 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	79 000	109 000	168 000	100 000
Operating Profit	−174 000	5 633 000	12 450 000	4 835 000
Financial Income	9 000	1 000	9 000	5 000
Financial Costs	0	0	0	0
Financial Balance	9 000	1 000	9 000	5 000
Dividends	3 000 000	0	0	0
Net Income	−129 000	4 395 000	9 718 000	3 775 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	4 061 000	4 285 000	86 233 000	90 057 000
Total Investments	0	0	0	0
Cash, Bank	4 002 000	6 171 000	12 159 000	5 006 000
Total Current Assets	8 103 000	10 497 000	98 412 000	95 063 000
Total Assets	8 103 000	10 497 000	98 412 000	95 063 000
Total Equity	5 042 000	8 170 000	13 775 000	4 057 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	58 000	94 000	1 062 000	5 860 000
Creditors	3 000	24 000	36 000	396 000
Unpaid Taxes	0	0	0	0
Dividends	3 000 000	0	0	0
Other Current Debt	0	0	20 234 000	27 055 000
Total Current Debt	3 003 000	2 232 000	83 574 000	85 145 000
Total Equity and Debt	8 103 000	10 497 000	98 412 000	95 063 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,56 %	53,79 %	70,55 %	93,05 %
Debt-to-Equity Ratio	0,01	0,01	0,08	1,44
Operating Profit Margin	−72,8 %	9,46 %	9,9 %	9,8 %
Current Ratio	2,7	4,7	1,18	1,12
Quick Ratio	−7,66	−5,11	−37,01	−19,35
Equity Ratio	0,62	0,78	0,14	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %