ROSTINVEST TECHNOLOGY AS

7089 HEIMDAL

Finances

Return on Equity

65,52 %

Current Ratio

522

Debt-to-Equity Ratio

−63,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−38 000	−33 000	−29 000	−24 000
Total Assets	3 644 000	2 681 000	2 615 000	2 641 000
Total Equity	−58 000	−20 000	13 000	41 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	33 000	29 000	24 000
Operating Profit	−38 000	−33 000	−29 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−38 000	−33 000	−29 000	−24 000
Tax	0	0	0	0
Net Income	−38 000	−33 000	−29 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 600 000	2 600 000	2 600 000	2 600 000
Total Current Assets	1 044 000	81 000	15 000	41 000
Total Assets	3 644 000	2 681 000	2 615 000	2 641 000
Total Retained Equity	−148 000	−110 000	−77 000	−49 000
Total Equity	−58 000	−20 000	13 000	41 000
Total Long-Term Debt	3 700 000	2 700 000	2 600 000	2 600 000
Total Current Debt	2 000	2 000	2 000	0
Total Equity and Debt	3 644 000	2 681 000	2 615 000	2 641 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	33 000	29 000	24 000
Operating Profit	−38 000	−33 000	−29 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−38 000	−33 000	−29 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 600 000	2 600 000	2 600 000	2 600 000
Total Fixed Assets	2 600 000	2 600 000	2 600 000	2 600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 044 000	81 000	15 000	41 000
Total Current Assets	1 044 000	81 000	15 000	41 000
Total Assets	3 644 000	2 681 000	2 615 000	2 641 000
Total Equity	−58 000	−20 000	13 000	41 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 700 000	2 700 000	2 600 000	2 600 000
Creditors	2 000	2 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	2 000	2 000	0
Total Equity and Debt	3 644 000	2 681 000	2 615 000	2 641 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,52 %	165 %	−223,08 %	−58,54 %
Debt-to-Equity Ratio	−63,79	−135	200	63,41
Operating Profit Margin	-	-	-	-
Current Ratio	522	40,5	7,5	-
Quick Ratio	522	40,5	7,5	-
Equity Ratio	−0,02	−0,01	0	0,02
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table