HOLDING FRK LARSEN AS

4610 KRISTIANSAND S

Finances

Return on Equity

6,83 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	−4 000
Net Income	517 000	535 000	−3 000	−24 000
Total Assets	8 355 000	7 837 000	7 688 000	7 694 000
Total Equity	7 574 000	7 057 000	6 522 000	6 525 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	−4 000
Expenditure	9 000	8 000	4 000	27 000
Operating Profit	−9 000	−8 000	−4 000	−31 000
Financial Income	718 000	0	0	0
Financial Costs	189 000	−541 000	0	0
Financial Balance	529 000	541 000	0	0
Earnings Before Tax	520 000	533 000	−4 000	−31 000
Tax	3 000	−2 000	−1 000	−7 000
Net Income	517 000	535 000	−3 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 342 000	6 534 000	5 991 000	5 990 000
Total Current Assets	2 012 000	1 303 000	1 697 000	1 704 000
Total Assets	8 355 000	7 837 000	7 688 000	7 694 000
Total Retained Equity	6 542 000	6 024 000	5 490 000	5 493 000
Total Equity	7 574 000	7 057 000	6 522 000	6 525 000
Total Long-Term Debt	780 000	780 000	1 130 000	1 130 000
Total Current Debt	0	0	36 000	39 000
Total Equity and Debt	8 355 000	7 837 000	7 688 000	7 694 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	−4 000
Other Income	0	0	0	0
Revenue	0	0	0	−4 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−3 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	8 000	4 000	27 000
Operating Profit	−9 000	−8 000	−4 000	−31 000
Financial Income	718 000	0	0	0
Financial Costs	189 000	−541 000	0	0
Financial Balance	529 000	541 000	0	0
Dividends	0	0	0	0
Net Income	517 000	535 000	−3 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	25 000	23 000	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 320 000	6 509 000	5 968 000	5 968 000
Total Fixed Assets	6 342 000	6 534 000	5 991 000	5 990 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	729 000	19 000	28 000	34 000
Total Current Assets	2 012 000	1 303 000	1 697 000	1 704 000
Total Assets	8 355 000	7 837 000	7 688 000	7 694 000
Total Equity	7 574 000	7 057 000	6 522 000	6 525 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	780 000	780 000	1 130 000	1 130 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	36 000	39 000
Total Current Debt	0	0	36 000	39 000
Total Equity and Debt	8 355 000	7 837 000	7 688 000	7 694 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,83 %	7,58 %	−0,05 %	−0,37 %
Debt-to-Equity Ratio	0,1	0,11	0,17	0,17
Operating Profit Margin	-	-	-	775 %
Current Ratio	-	-	47,14	43,69
Quick Ratio	-	-	47,14	43,69
Equity Ratio	0,91	0,9	0,85	0,85
Gross Profit Margin	-	-	-	100 %

Rotate your device to see the full table