HUS EIGEDOM AS

5783 EIDFJORD

Finances

Return on Equity

19,09 %

Current Ratio

4,19

Debt-to-Equity Ratio

−12,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	460 000	360 000
Net Income	−67 000	−13 000	4 000	−98 000
Total Assets	4 132 000	3 824 000	3 881 000	3 927 000
Total Equity	−351 000	−284 000	−271 000	−275 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	460 000	360 000
Expenditure	330 000	327 000	276 000	267 000
Operating Profit	150 000	153 000	184 000	94 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	220 000	169 000	183 000	194 000
Financial Balance	−217 000	−166 000	−180 000	−191 000
Earnings Before Tax	−67 000	−13 000	4 000	−98 000
Tax	0	0	0	0
Net Income	−67 000	−13 000	4 000	−98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 914 000	3 478 000	3 641 000	3 867 000
Total Current Assets	218 000	347 000	240 000	60 000
Total Assets	4 132 000	3 824 000	3 881 000	3 927 000
Total Retained Equity	−375 000	−308 000	−295 000	−300 000
Total Equity	−351 000	−284 000	−271 000	−275 000
Total Long-Term Debt	4 431 000	3 770 000	3 902 000	4 013 000
Total Current Debt	52 000	338 000	250 000	189 000
Total Equity and Debt	4 132 000	3 824 000	3 881 000	3 927 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	480 000	480 000	460 000	360 000
Other Income	0	0	0	0
Revenue	480 000	480 000	460 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	249 000	229 000	226 000	222 000
Impairment	0	0	0	0
Expenditure	330 000	327 000	276 000	267 000
Operating Profit	150 000	153 000	184 000	94 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	220 000	169 000	183 000	194 000
Financial Balance	−217 000	−166 000	−180 000	−191 000
Dividends	0	0	0	0
Net Income	−67 000	−13 000	4 000	−98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 217 000	3 425 000	3 565 000	3 767 000
Machinery and Plant Facilities	697 000	52 000	76 000	100 000
Fixtures	0	0	0	0
Total Tangible Assets	3 914 000	3 478 000	3 641 000	3 867 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 914 000	3 478 000	3 641 000	3 867 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	149 000	321 000	215 000	0
Total Current Assets	218 000	347 000	240 000	60 000
Total Assets	4 132 000	3 824 000	3 881 000	3 927 000
Total Equity	−351 000	−284 000	−271 000	−275 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 431 000	3 770 000	3 902 000	4 013 000
Creditors	58 000	55 000	47 000	7 000
Unpaid Taxes	0	10 000	16 000	13 000
Dividends	0	0	0	0
Other Current Debt	−6 000	272 000	187 000	169 000
Total Current Debt	52 000	338 000	250 000	189 000
Total Equity and Debt	4 132 000	3 824 000	3 881 000	3 927 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,09 %	4,58 %	−1,48 %	35,64 %
Debt-to-Equity Ratio	−12,62	−13,27	−14,4	−14,59
Operating Profit Margin	31,25 %	31,88 %	40 %	26,11 %
Current Ratio	4,19	1,03	0,96	0,32
Quick Ratio	4,19	1,03	0,96	0,32
Equity Ratio	−0,08	−0,07	−0,07	−0,07
Gross Profit Margin	100 %	100 %	100 %	100 %