NORTH TRADING AS

0194 OSLO

Finances

Return on Equity

141,86 %

Current Ratio

0,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	61 000	−8 000	−23 000	−5 000
Total Assets	216 000	153 000	153 000	143 000
Total Equity	43 000	−18 000	−10 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	8 000	23 000	5 000
Operating Profit	−9 000	−8 000	−23 000	−5 000
Financial Income	70 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	70 000	0	0	0
Earnings Before Tax	61 000	−8 000	−23 000	−5 000
Tax	0	0	0	0
Net Income	61 000	−8 000	−23 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	132 000	132 000	132 000	132 000
Total Current Assets	84 000	21 000	21 000	11 000
Total Assets	216 000	153 000	153 000	143 000
Total Retained Equity	13 000	−48 000	−40 000	−17 000
Total Equity	43 000	−18 000	−10 000	13 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	173 000	171 000	163 000	130 000
Total Equity and Debt	216 000	153 000	153 000	143 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	8 000	23 000	5 000
Operating Profit	−9 000	−8 000	−23 000	−5 000
Financial Income	70 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	70 000	0	0	0
Dividends	0	0	0	0
Net Income	61 000	−8 000	−23 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	132 000	132 000	132 000	132 000
Total Fixed Assets	132 000	132 000	132 000	132 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	82 000	21 000	21 000	11 000
Total Current Assets	84 000	21 000	21 000	11 000
Total Assets	216 000	153 000	153 000	143 000
Total Equity	43 000	−18 000	−10 000	13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	173 000	171 000	163 000	130 000
Total Current Debt	173 000	171 000	163 000	130 000
Total Equity and Debt	216 000	153 000	153 000	143 000

Financial indicators	2022	2021	2020	2019
Return on Equity	141,86 %	44,44 %	230 %	−38,46 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,49	0,12	0,13	0,08
Quick Ratio	0,49	0,12	0,13	0,08
Equity Ratio	0,2	−0,12	−0,07	0,09
Gross Profit Margin	-	-	-	-