EIDSTEN VANN OG AVLØPSANLEGG AS

3261 LARVIK

Finances

Share Ownership

Return on Equity

5,88 %

Current Ratio

22,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	194 000	187 000	176 000	217 000
Net Income	5 000	30 000	−2 000	0
Total Assets	89 000	103 000	58 000	56 000
Total Equity	85 000	80 000	50 000	52 000

Income (NOK)	2022	2021	2020	2019
Revenue	194 000	187 000	176 000	217 000
Expenditure	188 000	150 000	179 000	218 000
Operating Profit	6 000	38 000	−2 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	6 000	37 000	−2 000	0
Tax	1 000	8 000	0	0
Net Income	5 000	30 000	−2 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	89 000	103 000	58 000	56 000
Total Assets	89 000	103 000	58 000	56 000
Total Retained Equity	51 000	46 000	16 000	18 000
Total Equity	85 000	80 000	50 000	52 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	23 000	8 000	5 000
Total Equity and Debt	89 000	103 000	58 000	56 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	193 000	187 000	174 000	154 000
Other Income	1 000	0	2 000	63 000
Revenue	194 000	187 000	176 000	217 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	25 000	25 000	25 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	188 000	150 000	179 000	218 000
Operating Profit	6 000	38 000	−2 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	5 000	30 000	−2 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	94 000	48 000	30 000
Total Current Assets	89 000	103 000	58 000	56 000
Total Assets	89 000	103 000	58 000	56 000
Total Equity	85 000	80 000	50 000	52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	6 000	5 000
Unpaid Taxes	1 000	12 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	4 000	23 000	8 000	5 000
Total Equity and Debt	89 000	103 000	58 000	56 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,88 %	37,5 %	−4 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,09 %	20,32 %	−1,14 %	0 %
Current Ratio	22,25	4,48	7,25	11,2
Quick Ratio	22,25	4,48	7,25	11,2
Equity Ratio	0,96	0,78	0,86	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %