HUNDVÅG TAKE AWAY AS

4085 HUNDVÅG

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 391 000	1 316 000	1 120 000	710 000
Net Income	0	0	114 000	−118 000
Total Assets	502 000	506 000	381 000	219 000
Total Equity	49 000	49 000	49 000	−65 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 391 000	1 316 000	1 120 000	710 000
Expenditure	1 398 000	1 338 000	1 022 000	834 000
Operating Profit	0	0	114 000	−125 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	114 000	−125 000
Tax	0	0	0	−7 000
Net Income	0	0	114 000	−118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 000	70 000	88 000	109 000
Total Current Assets	446 000	436 000	294 000	110 000
Total Assets	502 000	506 000	381 000	219 000
Total Retained Equity	19 000	19 000	19 000	−95 000
Total Equity	49 000	49 000	49 000	−65 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	452 000	457 000	332 000	284 000
Total Equity and Debt	502 000	506 000	381 000	219 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 391 000	1 316 000	1 120 000	710 000
Other Income	0	0	0	0
Revenue	1 391 000	1 316 000	1 120 000	710 000
Cost of Goods Sold	462 000	398 000	377 000	228 000
Salary Costs	839 000	817 000	550 000	496 000
Depreciation	14 000	18 000	22 000	27 000
Impairment	0	0	0	0
Expenditure	1 398 000	1 338 000	1 022 000	834 000
Operating Profit	0	0	114 000	−125 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	114 000	−118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	70 000	88 000	109 000
Total Tangible Assets	56 000	70 000	88 000	109 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	56 000	70 000	88 000	109 000
Stock	70 000	62 000	42 000	25 000
Total Investments	0	0	0	0
Cash, Bank	376 000	374 000	240 000	84 000
Total Current Assets	446 000	436 000	294 000	110 000
Total Assets	502 000	506 000	381 000	219 000
Total Equity	49 000	49 000	49 000	−65 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	21 000	35 000	5 000
Unpaid Taxes	64 000	143 000	39 000	86 000
Dividends	0	0	0	0
Other Current Debt	366 000	293 000	258 000	195 000
Total Current Debt	452 000	457 000	332 000	284 000
Total Equity and Debt	502 000	506 000	381 000	219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	232,65 %	181,54 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	0 %	0 %	10,18 %	−17,61 %
Current Ratio	0,99	0,95	0,89	0,39
Quick Ratio	1,17	1,1	1,01	0,42
Equity Ratio	0,1	0,1	0,13	−0,3
Gross Profit Margin	66,79 %	69,76 %	66,34 %	67,89 %