HANSSEN FISKERI AS

8316 LAUPSTAD

Finances

Share Ownership

Return on Equity

26,86 %

Current Ratio

0,31

Debt-to-Equity Ratio

7,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 217 000	1 814 000	1 365 000	1 440 000
Net Income	159 000	−138 000	−177 000	−258 000
Total Assets	5 778 000	5 876 000	2 641 000	2 921 000
Total Equity	592 000	433 000	571 000	−583 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 217 000	1 814 000	1 365 000	1 440 000
Expenditure	1 939 000	1 730 000	1 425 000	1 596 000
Operating Profit	278 000	83 000	−60 000	−156 000
Financial Income	0	0	0	0
Financial Costs	119 000	222 000	117 000	103 000
Financial Balance	−119 000	−222 000	−117 000	−103 000
Earnings Before Tax	159 000	−138 000	−177 000	−258 000
Tax	0	0	0	0
Net Income	159 000	−138 000	−177 000	−258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 628 000	5 626 000	2 552 000	2 778 000
Total Current Assets	150 000	250 000	89 000	143 000
Total Assets	5 778 000	5 876 000	2 641 000	2 921 000
Total Retained Equity	362 000	203 000	341 000	−613 000
Total Equity	592 000	433 000	571 000	−583 000
Total Long-Term Debt	4 700 000	4 700 000	1 835 000	1 767 000
Total Current Debt	486 000	743 000	235 000	1 738 000
Total Equity and Debt	5 778 000	5 876 000	2 641 000	2 921 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 217 000	1 814 000	1 365 000	1 440 000
Other Income	0	0	0	0
Revenue	2 217 000	1 814 000	1 365 000	1 440 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 153 000	921 000	668 000	697 000
Depreciation	243 000	226 000	226 000	226 000
Impairment	0	0	0	0
Expenditure	1 939 000	1 730 000	1 425 000	1 596 000
Operating Profit	278 000	83 000	−60 000	−156 000
Financial Income	0	0	0	0
Financial Costs	119 000	222 000	117 000	103 000
Financial Balance	−119 000	−222 000	−117 000	−103 000
Dividends	0	0	0	0
Net Income	159 000	−138 000	−177 000	−258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 300 000	3 300 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	10 000	10 000	0	0
Fixtures	236 000	21 000	34 000	47 000
Total Tangible Assets	2 328 000	2 326 000	2 542 000	2 768 000
Total Fiancial Fixed Assets	0	0	10 000	10 000
Total Fixed Assets	5 628 000	5 626 000	2 552 000	2 778 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	110 000	218 000	80 000	90 000
Total Current Assets	150 000	250 000	89 000	143 000
Total Assets	5 778 000	5 876 000	2 641 000	2 921 000
Total Equity	592 000	433 000	571 000	−583 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 700 000	4 700 000	1 835 000	1 767 000
Creditors	57 000	83 000	0	32 000
Unpaid Taxes	161 000	246 000	62 000	64 000
Dividends	0	0	0	0
Other Current Debt	269 000	414 000	173 000	1 643 000
Total Current Debt	486 000	743 000	235 000	1 738 000
Total Equity and Debt	5 778 000	5 876 000	2 641 000	2 921 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,86 %	−31,87 %	−31 %	44,25 %
Debt-to-Equity Ratio	7,94	10,85	3,21	−3,03
Operating Profit Margin	12,54 %	4,58 %	−4,4 %	−10,83 %
Current Ratio	0,31	0,34	0,38	0,08
Quick Ratio	0,31	0,34	0,38	0,08
Equity Ratio	0,1	0,07	0,22	−0,2
Gross Profit Margin	100 %	100 %	100 %	100 %