HBK AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

9,91 %

Current Ratio

1,59

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 166 000	4 992 000	3 547 000	2 956 000
Net Income	55 000	133 000	393 000	333 000
Total Assets	1 601 000	1 145 000	781 000	632 000
Total Equity	555 000	499 000	477 000	193 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 166 000	4 992 000	3 547 000	2 956 000
Expenditure	5 076 000	4 671 000	3 029 000	2 562 000
Operating Profit	89 000	320 000	517 000	394 000
Financial Income	0	10 000	−1 000	−2 000
Financial Costs	8 000	112 000	12 000	17 000
Financial Balance	−8 000	−102 000	−13 000	−19 000
Earnings Before Tax	81 000	218 000	504 000	375 000
Tax	26 000	85 000	111 000	42 000
Net Income	55 000	133 000	393 000	333 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 000	142 000	332 000	321 000
Total Current Assets	1 534 000	1 003 000	450 000	311 000
Total Assets	1 601 000	1 145 000	781 000	632 000
Total Retained Equity	522 000	467 000	444 000	161 000
Total Equity	555 000	499 000	477 000	193 000
Total Long-Term Debt	81 000	121 000	162 000	205 000
Total Current Debt	966 000	525 000	143 000	233 000
Total Equity and Debt	1 601 000	1 145 000	781 000	632 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 147 000	4 977 000	3 526 000	2 939 000
Other Income	19 000	15 000	21 000	17 000
Revenue	5 166 000	4 992 000	3 547 000	2 956 000
Cost of Goods Sold	1 666 000	1 455 000	1 141 000	920 000
Salary Costs	2 696 000	1 932 000	1 396 000	1 139 000
Depreciation	75 000	89 000	89 000	89 000
Impairment	0	0	0	0
Expenditure	5 076 000	4 671 000	3 029 000	2 562 000
Operating Profit	89 000	320 000	517 000	394 000
Financial Income	0	10 000	−1 000	−2 000
Financial Costs	8 000	112 000	12 000	17 000
Financial Balance	−8 000	−102 000	−13 000	−19 000
Dividends	0	110 000	110 000	0
Net Income	55 000	133 000	393 000	333 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	67 000	142 000	232 000	321 000
Total Tangible Assets	67 000	142 000	232 000	321 000
Total Fiancial Fixed Assets	0	0	100 000	0
Total Fixed Assets	67 000	142 000	332 000	321 000
Stock	84 000	56 000	111 000	66 000
Total Investments	0	0	0	0
Cash, Bank	1 352 000	895 000	306 000	196 000
Total Current Assets	1 534 000	1 003 000	450 000	311 000
Total Assets	1 601 000	1 145 000	781 000	632 000
Total Equity	555 000	499 000	477 000	193 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	81 000	121 000	162 000	205 000
Creditors	37 000	32 000	14 000	11 000
Unpaid Taxes	313 000	156 000	105 000	73 000
Dividends	0	110 000	110 000	0
Other Current Debt	589 000	139 000	−94 000	116 000
Total Current Debt	966 000	525 000	143 000	233 000
Total Equity and Debt	1 601 000	1 145 000	781 000	632 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,91 %	26,65 %	82,39 %	172,54 %
Debt-to-Equity Ratio	0,15	0,24	0,34	1,06
Operating Profit Margin	1,72 %	6,41 %	14,58 %	13,33 %
Current Ratio	1,59	1,91	3,15	1,33
Quick Ratio	1,74	2,14	14,06	1,86
Equity Ratio	0,35	0,44	0,61	0,31
Gross Profit Margin	67,75 %	70,85 %	67,83 %	68,88 %