MAMAEVO AS

2056 ALGARHEIM

Finances

Share Ownership

Return on Equity

−10 %

Current Ratio

−0,43

Debt-to-Equity Ratio

−0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 000	−2 000	−3 000	−32 000
Total Assets	−3 000	0	61 000	65 000
Total Equity	30 000	−1 000	61 000	65 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	2 000	3 000	32 000
Operating Profit	−3 000	−2 000	−3 000	−32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−3 000	−2 000	−3 000	−32 000
Tax	0	0	0	0
Net Income	−3 000	−2 000	−3 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	−3 000	0	61 000	65 000
Total Assets	−3 000	0	61 000	65 000
Total Retained Equity	0	−162 000	−2 000	0
Total Equity	30 000	−1 000	61 000	65 000
Total Long-Term Debt	−4 000	26 000	0	0
Total Current Debt	7 000	7 000	0	0
Total Equity and Debt	33 000	32 000	61 000	65 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	2 000	3 000	32 000
Operating Profit	−3 000	−2 000	−3 000	−32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−3 000	−2 000	−3 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−3 000	0	61 000	65 000
Total Current Assets	−3 000	0	61 000	65 000
Total Assets	−3 000	0	61 000	65 000
Total Equity	30 000	−1 000	61 000	65 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−4 000	26 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	10 000	10 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	7 000	0	0
Total Equity and Debt	33 000	32 000	61 000	65 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10 %	200 %	−4,92 %	−49,23 %
Debt-to-Equity Ratio	−0,13	−26	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	−0,43	0	-	-
Quick Ratio	−0,43	0	-	-
Equity Ratio	−10	-	1	1
Gross Profit Margin	-	-	-	-