SANDGATA EIENDOM AS

8006 BODØ

Finances

Share Ownership

Return on Equity

20 %

Current Ratio

5,43

Debt-to-Equity Ratio

0,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 370 000	2 272 000	2 356 000	1 786 000
Net Income	1 409 000	553 000	370 000	−403 000
Total Assets	11 814 000	10 768 000	8 776 000	8 690 000
Total Equity	7 046 000	5 637 000	3 329 000	2 959 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 370 000	2 272 000	2 356 000	1 786 000
Expenditure	1 910 000	1 626 000	2 270 000	1 535 000
Operating Profit	460 000	646 000	86 000	252 000
Financial Income	1 149 000	0	417 000	0
Financial Costs	146 000	93 000	133 000	654 000
Financial Balance	1 003 000	−93 000	284 000	−654 000
Earnings Before Tax	1 463 000	553 000	370 000	−403 000
Tax	55 000	0	0	0
Net Income	1 409 000	553 000	370 000	−403 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 269 000	8 926 000	7 093 000	8 409 000
Total Current Assets	2 545 000	1 842 000	1 683 000	280 000
Total Assets	11 814 000	10 768 000	8 776 000	8 690 000
Total Retained Equity	6 946 000	5 537 000	3 229 000	2 859 000
Total Equity	7 046 000	5 637 000	3 329 000	2 959 000
Total Long-Term Debt	4 300 000	4 700 000	5 100 000	5 500 000
Total Current Debt	469 000	431 000	347 000	231 000
Total Equity and Debt	11 814 000	10 768 000	8 776 000	8 690 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 370 000	2 272 000	2 356 000	1 786 000
Revenue	2 370 000	2 272 000	2 356 000	1 786 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 280 000	896 000	944 000	954 000
Depreciation	217 000	217 000	217 000	217 000
Impairment	0	0	0	0
Expenditure	1 910 000	1 626 000	2 270 000	1 535 000
Operating Profit	460 000	646 000	86 000	252 000
Financial Income	1 149 000	0	417 000	0
Financial Costs	146 000	93 000	133 000	654 000
Financial Balance	1 003 000	−93 000	284 000	−654 000
Dividends	0	0	0	0
Net Income	1 409 000	553 000	370 000	−403 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 159 000	6 376 000	6 593 000	6 809 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 159 000	6 376 000	6 593 000	6 809 000
Total Fiancial Fixed Assets	3 110 000	2 550 000	500 000	1 600 000
Total Fixed Assets	9 269 000	8 926 000	7 093 000	8 409 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	440 000	339 000	351 000	131 000
Total Current Assets	2 545 000	1 842 000	1 683 000	280 000
Total Assets	11 814 000	10 768 000	8 776 000	8 690 000
Total Equity	7 046 000	5 637 000	3 329 000	2 959 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 300 000	4 700 000	5 100 000	5 500 000
Creditors	11 000	8 000	0	0
Unpaid Taxes	161 000	162 000	97 000	105 000
Dividends	0	0	0	0
Other Current Debt	242 000	262 000	250 000	126 000
Total Current Debt	469 000	431 000	347 000	231 000
Total Equity and Debt	11 814 000	10 768 000	8 776 000	8 690 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20 %	9,81 %	11,11 %	−13,62 %
Debt-to-Equity Ratio	0,61	0,83	1,53	1,86
Operating Profit Margin	19,41 %	28,43 %	3,65 %	14,11 %
Current Ratio	5,43	4,27	4,85	1,21
Quick Ratio	5,43	4,27	4,85	1,21
Equity Ratio	0,6	0,52	0,38	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %