FSK EIENDOM KVINESDAL AS

4484 ØYESTRANDA

Finances

Share Ownership

Return on Equity

−12,5 %

Current Ratio

99,5

Debt-to-Equity Ratio

16,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	246 000	225 000	240 000
Net Income	−21 000	44 000	−2 000	−17 000
Total Assets	2 859 000	3 014 000	3 098 000	2 931 000
Total Equity	168 000	189 000	145 000	147 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	246 000	225 000	240 000
Expenditure	143 000	105 000	123 000	126 000
Operating Profit	97 000	142 000	102 000	114 000
Financial Income	0	0	0	0
Financial Costs	123 000	86 000	105 000	111 000
Financial Balance	−123 000	−86 000	−105 000	−111 000
Earnings Before Tax	−26 000	56 000	−3 000	4 000
Tax	−6 000	12 000	−1 000	21 000
Net Income	−21 000	44 000	−2 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 660 000	2 710 000	2 759 000	2 809 000
Total Current Assets	199 000	304 000	338 000	122 000
Total Assets	2 859 000	3 014 000	3 098 000	2 931 000
Total Retained Equity	18 000	39 000	−5 000	−3 000
Total Equity	168 000	189 000	145 000	147 000
Total Long-Term Debt	2 689 000	2 800 000	2 949 000	2 766 000
Total Current Debt	2 000	26 000	3 000	18 000
Total Equity and Debt	2 859 000	3 014 000	3 098 000	2 931 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	89 000	0
Other Income	240 000	246 000	136 000	240 000
Revenue	240 000	246 000	225 000	240 000
Cost of Goods Sold	24 000	1 000	0	0
Salary Costs	4 000	0	0	0
Depreciation	50 000	50 000	50 000	50 000
Impairment	0	0	0	0
Expenditure	143 000	105 000	123 000	126 000
Operating Profit	97 000	142 000	102 000	114 000
Financial Income	0	0	0	0
Financial Costs	123 000	86 000	105 000	111 000
Financial Balance	−123 000	−86 000	−105 000	−111 000
Dividends	0	0	0	0
Net Income	−21 000	44 000	−2 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 660 000	2 706 000	2 751 000	2 796 000
Machinery and Plant Facilities	0	4 000	9 000	13 000
Fixtures	0	0	0	0
Total Tangible Assets	2 660 000	2 710 000	2 759 000	2 809 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 660 000	2 710 000	2 759 000	2 809 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	169 000	304 000	336 000	122 000
Total Current Assets	199 000	304 000	338 000	122 000
Total Assets	2 859 000	3 014 000	3 098 000	2 931 000
Total Equity	168 000	189 000	145 000	147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 689 000	2 800 000	2 949 000	2 766 000
Creditors	0	0	1 000	1 000
Unpaid Taxes	2 000	12 000	6 000	6 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	26 000	3 000	18 000
Total Equity and Debt	2 859 000	3 014 000	3 098 000	2 931 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,5 %	23,28 %	−1,38 %	−11,56 %
Debt-to-Equity Ratio	16,01	14,81	20,34	18,82
Operating Profit Margin	40,42 %	57,72 %	45,33 %	47,5 %
Current Ratio	99,5	11,69	112,67	6,78
Quick Ratio	99,5	11,69	112,67	6,78
Equity Ratio	0,06	0,06	0,05	0,05
Gross Profit Margin	90 %	99,59 %	100 %	100 %