IVERS E HOLDING AS

3212 SANDEFJORD

Finances

Return on Equity

89,26 %

Current Ratio

2,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	291 000	292 000	−8 000	−7 000
Total Assets	625 000	325 000	26 000	25 000
Total Equity	326 000	34 000	−8 000	0

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	8 000	8 000	7 000
Operating Profit	−9 000	−8 000	−8 000	−7 000
Financial Income	300 000	300 000	0	0
Financial Costs	0	0	0	0
Financial Balance	300 000	300 000	0	0
Earnings Before Tax	291 000	292 000	−8 000	−7 000
Tax	0	0	0	0
Net Income	291 000	292 000	−8 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	15 000	15 000
Total Current Assets	610 000	310 000	11 000	10 000
Total Assets	625 000	325 000	26 000	25 000
Total Retained Equity	305 000	14 000	−28 000	−20 000
Total Equity	326 000	34 000	−8 000	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	299 000	291 000	34 000	25 000
Total Equity and Debt	625 000	325 000	26 000	25 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	8 000	8 000	7 000
Operating Profit	−9 000	−8 000	−8 000	−7 000
Financial Income	300 000	300 000	0	0
Financial Costs	0	0	0	0
Financial Balance	300 000	300 000	0	0
Dividends	0	250 000	0	0
Net Income	291 000	292 000	−8 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	15 000	15 000	15 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	300 000	0	1 000	0
Total Current Assets	610 000	310 000	11 000	10 000
Total Assets	625 000	325 000	26 000	25 000
Total Equity	326 000	34 000	−8 000	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	250 000	0	0
Other Current Debt	299 000	41 000	34 000	25 000
Total Current Debt	299 000	291 000	34 000	25 000
Total Equity and Debt	625 000	325 000	26 000	25 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,26 %	858,82 %	100 %	-
Debt-to-Equity Ratio	0	0	−0	-
Operating Profit Margin	-	-	-	-
Current Ratio	2,04	1,07	0,32	0,4
Quick Ratio	2,04	1,07	0,32	0,4
Equity Ratio	0,52	0,1	−0,31	0
Gross Profit Margin	-	-	-	-