STANGE BYGG & EIENDOM AS

2335 STANGE

Finances

Share Ownership

Return on Equity

19,07 %

Current Ratio

5,57

Debt-to-Equity Ratio

6,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	137 000	137 000	137 000	137 000
Net Income	45 000	57 000	46 000	30 000
Total Assets	1 758 000	1 924 000	1 856 000	1 802 000
Total Equity	236 000	191 000	135 000	89 000

Income (NOK)	2022	2021	2020	2019
Revenue	137 000	137 000	137 000	137 000
Expenditure	72 000	58 000	66 000	86 000
Operating Profit	65 000	79 000	71 000	51 000
Financial Income	0	0	0	1 000
Financial Costs	20 000	7 000	12 000	20 000
Financial Balance	−20 000	−7 000	−12 000	−19 000
Earnings Before Tax	45 000	73 000	59 000	32 000
Tax	0	16 000	13 000	1 000
Net Income	45 000	57 000	46 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 641 000	1 641 000	1 641 000	1 641 000
Total Current Assets	117 000	284 000	215 000	161 000
Total Assets	1 758 000	1 924 000	1 856 000	1 802 000
Total Retained Equity	206 000	161 000	105 000	59 000
Total Equity	236 000	191 000	135 000	89 000
Total Long-Term Debt	1 500 000	1 700 000	1 700 000	1 706 000
Total Current Debt	21 000	33 000	21 000	7 000
Total Equity and Debt	1 758 000	1 924 000	1 856 000	1 802 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	137 000	137 000	137 000	137 000
Revenue	137 000	137 000	137 000	137 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	4 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	58 000	66 000	86 000
Operating Profit	65 000	79 000	71 000	51 000
Financial Income	0	0	0	1 000
Financial Costs	20 000	7 000	12 000	20 000
Financial Balance	−20 000	−7 000	−12 000	−19 000
Dividends	0	0	0	0
Net Income	45 000	57 000	46 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 641 000	1 641 000	1 641 000	1 641 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 641 000	1 641 000	1 641 000	1 641 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 641 000	1 641 000	1 641 000	1 641 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	116 000	283 000	215 000	161 000
Total Current Assets	117 000	284 000	215 000	161 000
Total Assets	1 758 000	1 924 000	1 856 000	1 802 000
Total Equity	236 000	191 000	135 000	89 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 500 000	1 700 000	1 700 000	1 706 000
Creditors	1 000	3 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	14 000	8 000	0
Total Current Debt	21 000	33 000	21 000	7 000
Total Equity and Debt	1 758 000	1 924 000	1 856 000	1 802 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,07 %	29,84 %	34,07 %	33,71 %
Debt-to-Equity Ratio	6,36	8,9	12,59	19,17
Operating Profit Margin	47,45 %	57,66 %	51,82 %	37,23 %
Current Ratio	5,57	8,61	10,24	23
Quick Ratio	5,57	8,61	10,24	23
Equity Ratio	0,13	0,1	0,07	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %