BAKE'N GO AS

0191 OSLO

Finances

Share Ownership

Return on Equity

11,84 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	59 000	86 000	2 000	86 000
Net Income	9 000	77 000	−62 000	−404 000
Total Assets	203 000	146 000	63 000	85 000
Total Equity	76 000	68 000	−9 000	52 000

Income (NOK)	2022	2021	2020	2019
Revenue	59 000	86 000	2 000	86 000
Expenditure	50 000	10 000	63 000	490 000
Operating Profit	9 000	77 000	−61 000	−404 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	9 000	77 000	−62 000	−404 000
Tax	0	0	0	0
Net Income	9 000	77 000	−62 000	−404 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 000	62 000	62 000	62 000
Total Current Assets	136 000	83 000	1 000	22 000
Total Assets	203 000	146 000	63 000	85 000
Total Retained Equity	−827 000	−836 000	−912 000	−851 000
Total Equity	76 000	68 000	−9 000	52 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	127 000	78 000	72 000	33 000
Total Equity and Debt	203 000	146 000	63 000	85 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 000	1 000	2 000	4 000
Other Income	30 000	85 000	0	82 000
Revenue	59 000	86 000	2 000	86 000
Cost of Goods Sold	0	0	0	18 000
Salary Costs	0	0	0	2 000
Depreciation	0	0	0	11 000
Impairment	0	0	0	0
Expenditure	50 000	10 000	63 000	490 000
Operating Profit	9 000	77 000	−61 000	−404 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	9 000	77 000	−62 000	−404 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	62 000	62 000	62 000	62 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 000	0	0	0
Total Fixed Assets	67 000	62 000	62 000	62 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	89 000	81 000	0	21 000
Total Current Assets	136 000	83 000	1 000	22 000
Total Assets	203 000	146 000	63 000	85 000
Total Equity	76 000	68 000	−9 000	52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−29 000	−31 000	−4 000
Unpaid Taxes	3 000	−2 000	−3 000	−32 000
Dividends	0	0	0	0
Other Current Debt	124 000	109 000	105 000	69 000
Total Current Debt	127 000	78 000	72 000	33 000
Total Equity and Debt	203 000	146 000	63 000	85 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,84 %	113,24 %	688,89 %	−776,92 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	15,25 %	89,53 %	−3 050 %	−469,77 %
Current Ratio	1,07	1,06	0,01	0,67
Quick Ratio	1,07	1,06	0,01	0,67
Equity Ratio	0,37	0,47	−0,14	0,61
Gross Profit Margin	100 %	100 %	100 %	79,07 %