VALKYRIEGATEN 7 EIENDOM AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

2 761,68 %

Current Ratio

0,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 673 000	4 497 000	4 379 000	4 346 000
Net Income	2 955 000	2 846 000	1 956 000	2 776 000
Total Assets	4 172 000	4 351 000	3 351 000	4 231 000
Total Equity	107 000	63 000	517 000	810 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 673 000	4 497 000	4 379 000	4 346 000
Expenditure	914 000	855 000	1 891 000	806 000
Operating Profit	3 759 000	3 641 000	2 488 000	3 540 000
Financial Income	29 000	9 000	22 000	22 000
Financial Costs	0	2 000	2 000	2 000
Financial Balance	29 000	7 000	20 000	20 000
Earnings Before Tax	3 789 000	3 649 000	2 508 000	3 559 000
Tax	834 000	803 000	551 000	783 000
Net Income	2 955 000	2 846 000	1 956 000	2 776 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	746 000	770 000	800 000	835 000
Total Current Assets	3 426 000	3 581 000	2 551 000	3 396 000
Total Assets	4 172 000	4 351 000	3 351 000	4 231 000
Total Retained Equity	77 000	33 000	487 000	780 000
Total Equity	107 000	63 000	517 000	810 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 065 000	4 288 000	2 834 000	3 421 000
Total Equity and Debt	4 172 000	4 351 000	3 351 000	4 231 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 000	10 000	4 000	19 000
Other Income	4 660 000	4 487 000	4 375 000	4 328 000
Revenue	4 673 000	4 497 000	4 379 000	4 346 000
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	139 000	109 000	105 000
Depreciation	20 000	26 000	33 000	33 000
Impairment	0	0	0	0
Expenditure	914 000	855 000	1 891 000	806 000
Operating Profit	3 759 000	3 641 000	2 488 000	3 540 000
Financial Income	29 000	9 000	22 000	22 000
Financial Costs	0	2 000	2 000	2 000
Financial Balance	29 000	7 000	20 000	20 000
Dividends	2 910 000	3 300 000	2 250 000	2 490 000
Net Income	2 955 000	2 846 000	1 956 000	2 776 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	60 000	65 000	68 000	70 000
Real Eastate	686 000	706 000	732 000	765 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	686 000	706 000	732 000	765 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	746 000	770 000	800 000	835 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 426 000	3 421 000	2 464 000	3 272 000
Total Current Assets	3 426 000	3 581 000	2 551 000	3 396 000
Total Assets	4 172 000	4 351 000	3 351 000	4 231 000
Total Equity	107 000	63 000	517 000	810 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	202 000	0	−3 000	−3 000
Unpaid Taxes	91 000	159 000	8 000	128 000
Dividends	2 910 000	3 300 000	2 250 000	2 490 000
Other Current Debt	32 000	30 000	31 000	30 000
Total Current Debt	4 065 000	4 288 000	2 834 000	3 421 000
Total Equity and Debt	4 172 000	4 351 000	3 351 000	4 231 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 761,68 %	4 517,46 %	378,34 %	342,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	80,44 %	80,97 %	56,82 %	81,45 %
Current Ratio	0,84	0,84	0,9	0,99
Quick Ratio	0,84	0,84	0,9	0,99
Equity Ratio	0,03	0,01	0,15	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %