EGO EIENDOM AS

1470 LØRENSKOG

Finances

Share Ownership

Return on Equity

32,1 %

Current Ratio

0,04

Debt-to-Equity Ratio

−16,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	155 000	138 000	65 000	89 000
Net Income	−26 000	−18 000	−27 000	−4 000
Total Assets	2 095 000	2 153 000	2 160 000	2 207 000
Total Equity	−81 000	−55 000	−37 000	−10 000

Income (NOK)	2022	2021	2020	2019
Revenue	155 000	138 000	65 000	89 000
Expenditure	93 000	80 000	11 000	10 000
Operating Profit	62 000	59 000	55 000	79 000
Financial Income	0	0	0	0
Financial Costs	88 000	77 000	81 000	83 000
Financial Balance	−88 000	−77 000	−81 000	−83 000
Earnings Before Tax	−26 000	−18 000	−27 000	−4 000
Tax	0	0	0	0
Net Income	−26 000	−18 000	−27 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 065 000	2 111 000	2 157 000	2 157 000
Total Current Assets	30 000	42 000	3 000	50 000
Total Assets	2 095 000	2 153 000	2 160 000	2 207 000
Total Retained Equity	−111 000	−85 000	−67 000	−40 000
Total Equity	−81 000	−55 000	−37 000	−10 000
Total Long-Term Debt	1 352 000	1 416 000	1 647 000	1 667 000
Total Current Debt	825 000	792 000	550 000	550 000
Total Equity and Debt	2 095 000	2 153 000	2 160 000	2 207 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	155 000	138 000	65 000	89 000
Revenue	155 000	138 000	65 000	89 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	46 000	46 000	0	0
Impairment	0	0	0	0
Expenditure	93 000	80 000	11 000	10 000
Operating Profit	62 000	59 000	55 000	79 000
Financial Income	0	0	0	0
Financial Costs	88 000	77 000	81 000	83 000
Financial Balance	−88 000	−77 000	−81 000	−83 000
Dividends	0	0	0	0
Net Income	−26 000	−18 000	−27 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 065 000	2 111 000	2 157 000	2 157 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 065 000	2 111 000	2 157 000	2 157 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 065 000	2 111 000	2 157 000	2 157 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	42 000	3 000	50 000
Total Current Assets	30 000	42 000	3 000	50 000
Total Assets	2 095 000	2 153 000	2 160 000	2 207 000
Total Equity	−81 000	−55 000	−37 000	−10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 352 000	1 416 000	1 647 000	1 667 000
Creditors	3 000	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	822 000	788 000	550 000	550 000
Total Current Debt	825 000	792 000	550 000	550 000
Total Equity and Debt	2 095 000	2 153 000	2 160 000	2 207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,1 %	32,73 %	72,97 %	40 %
Debt-to-Equity Ratio	−16,69	−25,75	−44,51	−166,7
Operating Profit Margin	40 %	42,75 %	84,62 %	88,76 %
Current Ratio	0,04	0,05	0,01	0,09
Quick Ratio	0,04	0,05	0,01	0,09
Equity Ratio	−0,04	−0,03	−0,02	−0
Gross Profit Margin	100 %	100 %	100 %	100 %