NWG EIENDOM AS

4072 RANDABERG

Finances

Share Ownership

Return on Equity

2,71 %

Current Ratio

8,24

Debt-to-Equity Ratio

1,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 800 000	7 800 000	6 540 000	9 240 000
Net Income	985 000	1 386 000	94 000	1 026 000
Total Assets	77 004 000	79 796 000	82 167 000	83 618 000
Total Equity	36 322 000	35 337 000	33 951 000	33 856 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 800 000	7 800 000	6 540 000	9 240 000
Expenditure	4 805 000	4 680 000	4 657 000	4 800 000
Operating Profit	2 995 000	3 120 000	1 884 000	4 440 000
Financial Income	173 000	131 000	109 000	7 000
Financial Costs	1 905 000	1 474 000	1 872 000	3 132 000
Financial Balance	−1 732 000	−1 343 000	−1 763 000	−3 125 000
Earnings Before Tax	1 263 000	1 777 000	121 000	1 315 000
Tax	278 000	391 000	27 000	289 000
Net Income	985 000	1 386 000	94 000	1 026 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 335 000	73 925 000	76 648 000	79 248 000
Total Current Assets	5 668 000	5 870 000	5 518 000	4 369 000
Total Assets	77 004 000	79 796 000	82 167 000	83 618 000
Total Retained Equity	3 492 000	2 507 000	1 120 000	1 026 000
Total Equity	36 322 000	35 337 000	33 951 000	33 856 000
Total Long-Term Debt	39 994 000	43 799 000	47 625 000	49 667 000
Total Current Debt	688 000	660 000	591 000	95 000
Total Equity and Debt	77 004 000	79 796 000	82 167 000	83 618 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 800 000	7 800 000	6 540 000	9 240 000
Other Income	0	0	0	0
Revenue	7 800 000	7 800 000	6 540 000	9 240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 590 000	2 590 000	2 590 000	2 495 000
Impairment	0	0	0	0
Expenditure	4 805 000	4 680 000	4 657 000	4 800 000
Operating Profit	2 995 000	3 120 000	1 884 000	4 440 000
Financial Income	173 000	131 000	109 000	7 000
Financial Costs	1 905 000	1 474 000	1 872 000	3 132 000
Financial Balance	−1 732 000	−1 343 000	−1 763 000	−3 125 000
Dividends	0	0	0	0
Net Income	985 000	1 386 000	94 000	1 026 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	134 000	160 000
Real Eastate	71 335 000	73 925 000	76 515 000	79 088 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	71 335 000	73 925 000	76 515 000	79 088 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	71 335 000	73 925 000	76 648 000	79 248 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	748 000	1 669 000	1 959 000	1 389 000
Total Current Assets	5 668 000	5 870 000	5 518 000	4 369 000
Total Assets	77 004 000	79 796 000	82 167 000	83 618 000
Total Equity	36 322 000	35 337 000	33 951 000	33 856 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	39 994 000	43 799 000	47 625 000	49 667 000
Creditors	642 000	628 000	561 000	95 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	46 000	31 000	30 000	0
Total Current Debt	688 000	660 000	591 000	95 000
Total Equity and Debt	77 004 000	79 796 000	82 167 000	83 618 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,71 %	3,92 %	0,28 %	3,03 %
Debt-to-Equity Ratio	1,1	1,24	1,4	1,47
Operating Profit Margin	38,4 %	40 %	28,81 %	48,05 %
Current Ratio	8,24	8,89	9,34	45,99
Quick Ratio	8,24	8,89	9,34	45,99
Equity Ratio	0,47	0,44	0,41	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %