EBARD EIENDOM AS

6723 SVELGEN

Finances

Share Ownership

Return on Equity

54,47 %

Current Ratio

0,07

Debt-to-Equity Ratio

−6,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	302 000	237 000	350 000	355 000
Net Income	−128 000	32 000	42 000	76 000
Total Assets	1 722 000	1 732 000	1 735 000	1 704 000
Total Equity	−235 000	−106 000	−138 000	−180 000

Income (NOK)	2022	2021	2020	2019
Revenue	302 000	237 000	350 000	355 000
Expenditure	341 000	128 000	223 000	198 000
Operating Profit	−39 000	109 000	127 000	157 000
Financial Income	0	0	0	0
Financial Costs	90 000	77 000	85 000	81 000
Financial Balance	−90 000	−77 000	−85 000	−81 000
Earnings Before Tax	−128 000	32 000	42 000	76 000
Tax	0	0	0	0
Net Income	−128 000	32 000	42 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 693 000	1 693 000	1 693 000	1 693 000
Total Current Assets	29 000	38 000	41 000	10 000
Total Assets	1 722 000	1 732 000	1 735 000	1 704 000
Total Retained Equity	−265 000	−136 000	−168 000	−210 000
Total Equity	−235 000	−106 000	−138 000	−180 000
Total Long-Term Debt	1 522 000	1 583 000	1 646 000	1 703 000
Total Current Debt	435 000	255 000	227 000	181 000
Total Equity and Debt	1 722 000	1 732 000	1 735 000	1 704 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	302 000	237 000	350 000	355 000
Revenue	302 000	237 000	350 000	355 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	341 000	128 000	223 000	198 000
Operating Profit	−39 000	109 000	127 000	157 000
Financial Income	0	0	0	0
Financial Costs	90 000	77 000	85 000	81 000
Financial Balance	−90 000	−77 000	−85 000	−81 000
Dividends	0	0	0	0
Net Income	−128 000	32 000	42 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 693 000	1 693 000	1 693 000	1 693 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 693 000	1 693 000	1 693 000	1 693 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 693 000	1 693 000	1 693 000	1 693 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	22 000	36 000	10 000
Total Current Assets	29 000	38 000	41 000	10 000
Total Assets	1 722 000	1 732 000	1 735 000	1 704 000
Total Equity	−235 000	−106 000	−138 000	−180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 522 000	1 583 000	1 646 000	1 703 000
Creditors	10 000	20 000	12 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	425 000	235 000	215 000	175 000
Total Current Debt	435 000	255 000	227 000	181 000
Total Equity and Debt	1 722 000	1 732 000	1 735 000	1 704 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,47 %	−30,19 %	−30,43 %	−42,22 %
Debt-to-Equity Ratio	−6,48	−14,93	−11,93	−9,46
Operating Profit Margin	−12,91 %	45,99 %	36,29 %	44,23 %
Current Ratio	0,07	0,15	0,18	0,06
Quick Ratio	0,07	0,15	0,18	0,06
Equity Ratio	−0,14	−0,06	−0,08	−0,11
Gross Profit Margin	100 %	100 %	100 %	100 %