KOMMANDO HOLDING AS

0278 OSLO

Finances

Return on Equity

68,09 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 230 000	3 295 000	1 964 000	−63 000
Total Assets	5 490 000	6 554 000	4 871 000	5 450 000
Total Equity	3 275 000	3 245 000	3 244 000	2 891 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	29 000	24 000	63 000
Operating Profit	−24 000	−29 000	−24 000	−63 000
Financial Income	2 253 000	3 323 000	1 989 000	0
Financial Costs	0	0	0	0
Financial Balance	2 253 000	3 323 000	1 989 000	0
Earnings Before Tax	2 230 000	3 295 000	1 964 000	−63 000
Tax	0	0	0	0
Net Income	2 230 000	3 295 000	1 964 000	−63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 039 000	3 156 000	3 206 000	5 423 000
Total Current Assets	2 450 000	3 398 000	1 665 000	28 000
Total Assets	5 490 000	6 554 000	4 871 000	5 450 000
Total Retained Equity	30 000	1 000	0	−353 000
Total Equity	3 275 000	3 245 000	3 244 000	2 891 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 215 000	3 309 000	1 626 000	2 559 000
Total Equity and Debt	5 490 000	6 554 000	4 871 000	5 450 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	29 000	24 000	63 000
Operating Profit	−24 000	−29 000	−24 000	−63 000
Financial Income	2 253 000	3 323 000	1 989 000	0
Financial Costs	0	0	0	0
Financial Balance	2 253 000	3 323 000	1 989 000	0
Dividends	2 200 000	3 294 000	1 611 000	0
Net Income	2 230 000	3 295 000	1 964 000	−63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 039 000	3 156 000	3 206 000	5 423 000
Total Fixed Assets	3 039 000	3 156 000	3 206 000	5 423 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	74 000	40 000	27 000
Total Current Assets	2 450 000	3 398 000	1 665 000	28 000
Total Assets	5 490 000	6 554 000	4 871 000	5 450 000
Total Equity	3 275 000	3 245 000	3 244 000	2 891 000
Short-Term Group Debt	15 000	15 000	15 000	50 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	9 000
Unpaid Taxes	0	0	0	0
Dividends	2 200 000	3 294 000	1 611 000	0
Other Current Debt	0	0	0	2 500 000
Total Current Debt	2 215 000	3 309 000	1 626 000	2 559 000
Total Equity and Debt	5 490 000	6 554 000	4 871 000	5 450 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,09 %	101,54 %	60,54 %	−2,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,11	1,03	1,02	0,01
Quick Ratio	1,11	1,03	1,02	0,01
Equity Ratio	0,6	0,5	0,67	0,53
Gross Profit Margin	-	-	-	-