RØDSÅSEN EIERSEKSJONSSAMEIE

0195 OSLO

Finances

Share Ownership

Return on Equity

36,49 %

Current Ratio

5,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 131 000	1 210 000	2 531 000	1 060 000
Net Income	293 000	284 000	−526 000	481 000
Total Assets	1 001 000	669 000	279 000	877 000
Total Equity	803 000	509 000	225 000	751 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 131 000	1 210 000	2 531 000	1 060 000
Expenditure	859 000	939 000	3 073 000	595 000
Operating Profit	272 000	271 000	−542 000	465 000
Financial Income	21 000	13 000	16 000	16 000
Financial Costs	0	0	0	0
Financial Balance	21 000	13 000	16 000	16 000
Earnings Before Tax	293 000	284 000	−526 000	481 000
Tax	0	0	0	0
Net Income	293 000	284 000	−526 000	481 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 001 000	669 000	279 000	877 000
Total Assets	1 001 000	669 000	279 000	877 000
Total Retained Equity	0	0	225 000	751 000
Total Equity	803 000	509 000	225 000	751 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	199 000	160 000	54 000	126 000
Total Equity and Debt	1 001 000	669 000	279 000	877 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 106 000	1 106 000	2 487 000	1 034 000
Other Income	26 000	105 000	44 000	26 000
Revenue	1 131 000	1 210 000	2 531 000	1 060 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	41 000	41 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	859 000	939 000	3 073 000	595 000
Operating Profit	272 000	271 000	−542 000	465 000
Financial Income	21 000	13 000	16 000	16 000
Financial Costs	0	0	0	0
Financial Balance	21 000	13 000	16 000	16 000
Dividends	0	0	0	0
Net Income	293 000	284 000	−526 000	481 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	770 000	497 000	183 000	713 000
Total Current Assets	1 001 000	669 000	279 000	877 000
Total Assets	1 001 000	669 000	279 000	877 000
Total Equity	803 000	509 000	225 000	751 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	141 000	138 000	34 000	107 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	57 000	22 000	20 000	19 000
Total Current Debt	199 000	160 000	54 000	126 000
Total Equity and Debt	1 001 000	669 000	279 000	877 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,49 %	55,8 %	−233,78 %	64,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,05 %	22,4 %	−21,41 %	43,87 %
Current Ratio	5,03	4,18	5,17	6,96
Quick Ratio	5,03	4,18	5,17	6,96
Equity Ratio	0,8	0,76	0,81	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table