company

FRYSJAVEIEN 33 C AS

0181 OSLO

Finances

Share Ownership

Return on Equity

10,7 %

Current Ratio

2,75

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 713 000	3 820 000	3 715 000	4 176 000
Net Income	566 000	1 001 000	1 285 000	−303 000
Total Assets	6 293 000	6 814 000	5 947 000	5 569 000
Total Equity	5 290 000	5 267 000	5 318 000	4 033 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 713 000	3 820 000	3 715 000	4 176 000
Expenditure	3 987 000	2 534 000	2 062 000	4 098 000
Operating Profit	726 000	1 287 000	1 652 000	78 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	4 000	7 000
Financial Balance	0	−1 000	−4 000	−7 000
Earnings Before Tax	726 000	1 286 000	1 648 000	71 000
Tax	160 000	285 000	363 000	374 000
Net Income	566 000	1 001 000	1 285 000	−303 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 532 000	3 700 000	3 851 000	4 003 000
Total Current Assets	2 761 000	3 114 000	2 096 000	1 566 000
Total Assets	6 293 000	6 814 000	5 947 000	5 569 000
Total Retained Equity	1 314 000	1 291 000	1 342 000	57 000
Total Equity	5 290 000	5 267 000	5 318 000	4 033 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 003 000	1 547 000	629 000	1 536 000
Total Equity and Debt	6 293 000	6 814 000	5 947 000	5 569 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	3 715 000	0
Other Income	4 713 000	3 820 000	0	4 176 000
Revenue	4 713 000	3 820 000	3 715 000	4 176 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	162 000	162 000	162 000	162 000
Impairment	0	0	0	0
Expenditure	3 987 000	2 534 000	2 062 000	4 098 000
Operating Profit	726 000	1 287 000	1 652 000	78 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	4 000	7 000
Financial Balance	0	−1 000	−4 000	−7 000
Dividends	0	0	0	0
Net Income	566 000	1 001 000	1 285 000	−303 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	188 000	194 000	183 000	172 000
Real Eastate	3 344 000	3 506 000	3 668 000	3 830 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 344 000	3 506 000	3 668 000	3 830 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 532 000	3 700 000	3 851 000	4 003 000
Stock	85 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 101 000	2 783 000	1 146 000	704 000
Total Current Assets	2 761 000	3 114 000	2 096 000	1 566 000
Total Assets	6 293 000	6 814 000	5 947 000	5 569 000
Total Equity	5 290 000	5 267 000	5 318 000	4 033 000
Short-Term Group Debt	697 000	1 348 000	1 000	0
Total Long-Term Debt	0	0	0	0
Creditors	202 000	190 000	104 000	478 000
Unpaid Taxes	64 000	0	61 000	323 000
Dividends	0	0	0	0
Other Current Debt	40 000	8 000	90 000	351 000
Total Current Debt	1 003 000	1 547 000	629 000	1 536 000
Total Equity and Debt	6 293 000	6 814 000	5 947 000	5 569 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,7 %	19,01 %	24,16 %	−7,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,4 %	33,69 %	44,47 %	1,87 %
Current Ratio	2,75	2,01	3,33	1,02
Quick Ratio	3,01	2,01	3,33	1,02
Equity Ratio	0,84	0,77	0,89	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English