H M KRISTIANSENS EIENDOMSSELSKAP AS

0978 OSLO

Finances

Return on Equity

39,49 %

Current Ratio

0,96

Debt-to-Equity Ratio

1,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 987 000	−16 000	3 984 000	−17 000
Total Assets	27 720 000	23 721 000	27 586 000	26 726 000
Total Equity	10 096 000	10 109 000	10 125 000	10 141 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	20 000	21 000	22 000
Operating Profit	−17 000	−20 000	−21 000	−22 000
Financial Income	4 000 000	0	4 000 000	0
Financial Costs	0	0	0	0
Financial Balance	4 000 000	0	4 000 000	0
Earnings Before Tax	3 983 000	−20 000	3 979 000	−22 000
Tax	−4 000	−4 000	−5 000	−5 000
Net Income	3 987 000	−16 000	3 984 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 713 000	23 713 000	23 713 000	23 713 000
Total Current Assets	4 007 000	8 000	3 873 000	3 013 000
Total Assets	27 720 000	23 721 000	27 586 000	26 726 000
Total Retained Equity	9 238 000	9 251 000	9 267 000	9 283 000
Total Equity	10 096 000	10 109 000	10 125 000	10 141 000
Total Long-Term Debt	13 456 000	13 472 000	13 459 000	13 445 000
Total Current Debt	4 168 000	140 000	4 002 000	3 140 000
Total Equity and Debt	27 720 000	23 721 000	27 586 000	26 726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	20 000	21 000	22 000
Operating Profit	−17 000	−20 000	−21 000	−22 000
Financial Income	4 000 000	0	4 000 000	0
Financial Costs	0	0	0	0
Financial Balance	4 000 000	0	4 000 000	0
Dividends	0	0	0	0
Net Income	3 987 000	−16 000	3 984 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	23 713 000	23 713 000	23 713 000	23 713 000
Total Fixed Assets	23 713 000	23 713 000	23 713 000	23 713 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	8 000	13 000	13 000
Total Current Assets	4 007 000	8 000	3 873 000	3 013 000
Total Assets	27 720 000	23 721 000	27 586 000	26 726 000
Total Equity	10 096 000	10 109 000	10 125 000	10 141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 456 000	13 472 000	13 459 000	13 445 000
Creditors	0	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 140 000	140 000	4 000 000	3 140 000
Total Current Debt	4 168 000	140 000	4 002 000	3 140 000
Total Equity and Debt	27 720 000	23 721 000	27 586 000	26 726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,49 %	−0,16 %	39,35 %	−0,17 %
Debt-to-Equity Ratio	1,33	1,33	1,33	1,33
Operating Profit Margin	-	-	-	-
Current Ratio	0,96	0,06	0,97	0,96
Quick Ratio	0,96	0,06	0,97	0,96
Equity Ratio	0,36	0,43	0,37	0,38
Gross Profit Margin	-	-	-	-